| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.00M | 4.46M | 131.00K | 142.00K | 63.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 851.00K |
| Cost of Revenue | 4.26M | 3.83M | N/A | 2.00K | 21.00K | 29.83K | 31.08K | 23.94K | 8.48K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 2.73M | 634.00K | 131.00K | 140.00K | 42.00K | -29.83K | -31.08K | -23.94K | -8.48K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 851.00K |
| Operating Expenses | 10.03M | 8.22M | 10.36M | 6.29M | 6.03M | 5.17M | 5.61M | 2.59M | 1.90M | 664.00K | 278.00K | 783.94K | 336.31K | 2.51M | 1.93M | 23.69M | 8.75M |
| Selling, General & Admin | 7.80M | 6.52M | 6.12M | 4.76M | 4.52M | 4.07M | 4.76M | 1.86M | 1.59M | 586.00K | 250.60K | 804.03K | 143.46K | 2.51M | 1.93M | 8.30M | 3.10M |
| Research & Development | 974.00K | 1.70M | 4.25M | 1.52M | 1.52M | 1.10M | 845.00K | 727.00K | 301.00K | 78.00K | N/A | 180.00K | 192.85K | N/A | N/A | 15.39M | 5.65M |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 586.00K | N/A | 20.00K | 143.46K | 2.51M | N/A | N/A | N/A |
| Operating Income | -5.43M | -7.58M | -10.23M | -6.15M | -5.99M | -5.17M | -5.61M | -2.59M | -1.90M | -664.00K | -250.60K | -804.03K | -336.31K | -2.51M | -1.93M | -23.69M | -8.75M |
| Other Expenses / Income | -1.29M | -351.00K | 57.00K | -11.00K | 493.00K | -794.00K | 206.00K | -1.75M | -1.54M | 196.00K | -56.23K | 9.11K | 1.38M | 1.89M | 254.00K | 18.44M | 1.65M |
| Before Tax Income | -6.71M | -8.35M | -10.52M | -6.16M | -5.50M | -5.97M | -5.40M | -4.33M | -3.44M | -468.00K | -306.84K | -794.92K | 1.04M | N/A | -1.68M | -18.81M | -10.51M |
| Income Tax Expenses | -333.00K | -36.00K | 288.00K | 11.00K | -93.86K | -602.00K | 532.00K | 528.00K | 1.02M | -196.00K | N/A | 353.54K | 1.32M | -197.00K | N/A | 1.34M | -3.52M |
| Net Income | -6.38M | -8.31M | -10.81M | -6.17M | -5.50M | -5.97M | -5.40M | -4.33M | -3.44M | -468.00K | -306.84K | -441.38K | -273.78K | -2.31M | -1.68M | -20.15M | -10.51M |
| Interest Expenses | 56.00K | 1.39M | 9.00K | 7.50K | 3.09K | 192.00K | 532.00K | 528.00K | 1.02M | N/A | N/A | N/A | 18.92K | N/A | N/A | N/A | -1.76M |
| Basic Shares Outstanding | 318.85K | 138.99K | 74.08K | 27.70K | 10.00K | 9.71K | 5.96K | 5.45K | 5.45K | N/A | N/A | N/A | 3.32K | 2.31K | 2.03K | 7.61M | 1.02M |
| Diluted Shares Outstanding | 318.85K | 138.99K | 74.08K | 27.70K | 10.00K | 9.71K | 5.96K | 5.45K | 5.45K | N/A | N/A | N/A | 3.32K | 2.31K | 2.03K | 7.61M | 1.02M |
| EBITDA | -6.25M | -7.78M | -10.44M | -6.07M | -5.46M | -5.14M | -5.61M | -3.77M | -2.40M | -466.57K | 113.31K | -1.04M | -5.37M | -608.74K | -424.94K | -4.91M | -4.74M |
| EBITDA Margin | -89.29% | -174.52% | -7,965.65% | -4,273.24% | -8,673.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -556.79% |
| EBIT | -6.66M | -6.96M | -10.51M | -6.15M | -5.59M | -6.38M | -4.34M | -3.28M | -1.40M | -664.00K | -306.84K | -87.85K | 1.06M | -2.51M | -1.68M | -18.81M | -15.79M |
| EBIT Margin | -95.15% | -156.11% | -8,023.66% | -4,330.64% | -8,869.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,855.46% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |