Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.11M | 4.46M | 131.00K | 142.00K | 63.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 4.33M | 3.83M | N/A | 2.00K | 21.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 2.77M | 634.00K | 131.00K | 140.00K | 42.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 8.94M | 8.22M | 10.36M | 6.29M | 6.03M | 5.17M | 5.61M | 2.59M | 1.90M | 664.00K | 240.00K | 1.08M | 336.31K | 2.51M | 1.93M | 23.69M | 8.75M |
Selling, General & Admin | 7.95M | 6.52M | 6.12M | 4.76M | 4.52M | 4.07M | 4.76M | 1.86M | 1.59M | N/A | 240.00K | 880.00K | N/A | N/A | 1.93M | 8.30M | 3.10M |
Research & Development | 989.31K | 1.70M | 4.25M | 1.52M | 1.52M | 1.10M | 845.00K | 727.00K | 301.00K | 78.00K | N/A | 180.00K | 192.85K | N/A | N/A | 15.39M | 5.65M |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 586.00K | N/A | 20.00K | 143.46K | 2.51M | N/A | N/A | N/A |
Operating Income | -6.17M | -7.58M | -10.23M | -6.15M | -5.99M | -5.17M | -5.61M | -2.59M | -1.90M | -664.00K | -240.00K | -1.08M | -336.31K | -2.51M | -1.93M | -23.69M | -8.75M |
Other Expenses / Income | -653.11K | -763.00K | -288.00K | -11.00K | 493.00K | -602.00K | 206.00K | -1.75M | -1.54M | 196.00K | 320.00K | 10.00K | N/A | N/A | 254.00K | 4.88M | -1.76M |
Before Tax Income | -6.82M | -8.35M | -10.52M | -6.16M | -5.50M | -5.97M | -5.40M | -4.33M | -3.44M | -468.00K | 80.00K | -1.07M | N/A | N/A | -1.68M | -18.81M | -10.51M |
Income Tax Expenses | -338.23K | -36.00K | 288.00K | 11.00K | -93.86K | -602.00K | N/A | N/A | N/A | N/A | N/A | -340.00K | N/A | N/A | N/A | 1.34M | N/A |
Net Income | -6.48M | -8.31M | -10.81M | -6.17M | -5.50M | -5.97M | -5.40M | -4.33M | -3.44M | -468.00K | 80.00K | -720.00K | -273.78K | -2.31M | -1.68M | -20.15M | -10.51M |
Interest Expenses | 56.00K | 1.39M | 9.00K | 7.50K | 3.09K | 192.00K | 532.00K | 528.00K | 1.02M | N/A | -40.00K | N/A | 18.92K | N/A | N/A | N/A | -1.76M |
Basic Shares Outstanding | 318.85K | 138.99K | 74.08K | 27.70K | 10.00K | 77.64K | 47.67K | 1.09M | 1.02M | 819.52K | 1.63M | 1.55M | 664.53K | 50.76M | 49.91M | 19.02M | 180.03B |
Diluted Shares Outstanding | 318.85K | 138.99K | 74.08K | 27.70K | 10.00K | 77.64K | 47.67K | 1.09M | 1.02M | 819.52K | 1.63M | 1.55M | 664.53K | 50.76M | 49.91M | 19.02M | 180.03B |
EBITDA | -5.69M | -6.77M | -9.86M | -6.03M | -5.91M | -5.14M | -4.84M | -2.56M | -1.89M | -663.00K | 40.00K | -1.07M | -325.01K | -2.50M | -1.92M | -22.48M | -8.56M |
EBITDA Margin | -80.10% | -151.78% | -7,525.19% | -4,247.89% | -9,384.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -6.76M | -6.96M | -10.51M | -6.15M | -5.59M | -6.38M | -4.87M | -3.81M | -2.42M | -468.00K | 40.00K | -1.06M | -254.86K | -2.31M | -1.68M | -18.81M | -12.27M |
EBIT Margin | -95.17% | -156.11% | -8,023.66% | -4,330.64% | -8,869.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |