| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 895.48K | 529.88K | 577.35K | 493.56K | 281.39K |
| Cost of Revenue | 385.82K | 347.73K | 399.73K | 370.48K | 342.66K |
| Gross Profit | 509.66K | 182.15K | 177.62K | 123.08K | -61.27K |
| Operating Expenses | 27.15M | 26.36M | 9.56M | 479.39K | 690.21K |
| Selling, General & Admin | 17.22M | 22.81M | 9.41M | 458.37K | 570.25K |
| Research & Development | 9.59M | 3.66M | 466.69K | 311.85K | 250.32K |
| Other Operating Expenses | 1.11M | -114.05K | -320.89K | -290.84K | -130.35K |
| Operating Income | -26.64M | -26.17M | -9.38M | -325.81K | -921.91K |
| Other Expenses / Income | 1.16M | -212.58K | -2.32M | -261.08K | -35.15K |
| Before Tax Income | -26.30M | -26.39M | -11.70M | -586.89K | -957.05K |
| Income Tax Expenses | 1.92M | 65.39K | 377.12K | 299.28K | 217.71K |
| Net Income | -26.30M | -26.45M | -12.07M | -886.18K | -1.17M |
| Interest Expenses | 809.58K | 289.32K | 339.17K | 268.79K | 201.94K |
| Basic Shares Outstanding | 16.24M | 14.16M | 7.21M | 5.61M | 11.71M |
| Diluted Shares Outstanding | 16.24M | 14.16M | 7.21M | 5.61M | 11.71M |
| EBITDA | -24.67M | -25.65M | -9.27M | -265.35K | -682.67K |
| EBITDA Margin | -2,754.77% | -4,841.28% | -1,604.98% | -53.76% | -242.60% |
| EBIT | -23.57M | -26.10M | -11.36M | -318.10K | -755.12K |
| EBIT Margin | -2,631.74% | -4,925.30% | -1,966.92% | -64.45% | -268.35% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |