| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693.26M | 1.12B | 892.40M | 478.60M | 317.18M | 385.00M | 420.32M | 387.83M | 300.36M | 133.11M | 119.65M | 97.73M | 71.94M | 68.70M | 51.35M | 31.33M | 9.70M |
| Cost of Revenue | 307.60M | 470.48M | 396.57M | 265.80M | 149.50M | 176.22M | 212.35M | 157.84M | 144.94M | 51.15M | 46.68M | 37.02M | 26.62M | 21.56M | 17.05M | 12.68M | 4.90M |
| Gross Profit | 385.66M | 649.77M | 495.83M | 212.80M | 167.69M | 208.77M | 207.96M | 229.99M | 155.42M | 81.96M | 72.96M | 60.71M | 45.32M | 47.14M | 34.30M | 18.66M | 4.80M |
| Operating Expenses | 401.66M | 464.45M | 428.38M | 310.02M | 187.11M | 221.84M | 218.11M | 162.20M | 163.39M | 90.82M | 85.31M | 73.62M | 60.33M | 43.64M | 29.71M | 20.67M | 14.22M |
| Selling, General & Admin | 132.16M | 168.01M | 149.94M | 130.03M | 88.76M | 101.79M | 105.83M | 64.45M | 77.98M | 34.19M | 32.18M | 27.23M | 20.18M | 15.91M | 9.92M | 6.36M | 4.30M |
| Research & Development | 269.50M | 296.44M | 278.44M | 179.99M | 98.34M | 120.05M | 112.28M | 97.75M | 85.41M | 56.62M | 53.13M | 46.39M | 40.16M | 27.73M | 19.79M | 14.31M | 9.92M |
| Other Operating Expenses | N/A | 3.48M | 764.00K | -1.17M | -69.00K | 422.00K | -2.22M | 59.00K | 468.00K | -108.00K | -199.00K | -232.00K | N/A | N/A | 9.92M | 6.36M | 4.30M |
| Operating Income | -38.22M | 180.24M | 65.25M | -97.22M | -18.71M | -19.10M | -21.67M | 63.06M | -43.65M | -8.86M | -12.35M | -12.91M | -15.01M | 3.50M | 4.59M | -2.01M | -9.42M |
| Other Expenses / Income | -25.59M | -6.04M | -17.38M | -13.71M | -13.06M | -13.76M | -12.33M | 631.00K | 743.00K | 113.00K | 19.00K | -3.00K | -18.00K | 239.00K | -33.00K | 96.00K | 711.00K |
| Before Tax Income | -63.81M | 174.20M | 47.87M | -114.85M | -32.48M | -32.85M | -34.00M | 63.69M | -42.91M | -8.74M | -12.33M | -12.91M | -15.03M | 3.74M | 4.56M | -1.91M | -8.71M |
| Income Tax Expenses | 9.34M | 49.16M | 5.90M | -16.26M | -12.59M | -6.65M | -24.81M | 2.40M | -575.00K | -1.70M | 402.00K | 341.00K | 6.99M | -6.37M | 230.00K | 74.00K | 78.00K |
| Net Income | -73.15M | 125.04M | 41.97M | -98.59M | -19.90M | -26.20M | -9.19M | 61.29M | -42.33M | -7.04M | -12.73M | -13.25M | -22.02M | 10.11M | 4.33M | -1.91M | -8.71M |
| Interest Expenses | 10.70M | 9.77M | 13.00M | 12.95M | 11.13M | 14.26M | 10.38M | 104.00K | 100.00K | 15.00K | 4.00K | 53.00K | 69.00K | 29.00K | 52.00K | 74.00K | 78.00K |
| Basic Shares Outstanding | 80.72M | 78.04M | 76.04M | 73.13M | 71.00M | 68.49M | 66.25M | 63.78M | 53.38M | 36.47M | 34.01M | 33.13M | 32.57M | 26.74M | 10.13M | 30.41M | 10.13M |
| Diluted Shares Outstanding | 80.72M | 80.85M | 79.68M | 73.13M | 71.00M | 68.49M | 66.25M | 67.65M | 53.38M | 36.47M | 34.01M | 33.20M | 32.57M | 29.48M | 11.51M | 30.41M | 11.51M |
| EBITDA | 9.53M | 255.86M | 145.27M | -29.28M | 42.96M | 60.43M | 43.12M | 90.39M | -2.27M | -3.75M | -8.61M | -9.33M | -11.80M | 5.64M | 5.45M | -1.23M | -8.16M |
| EBITDA Margin | 1.37% | 22.84% | 16.28% | -6.12% | 13.55% | 15.70% | 10.26% | 23.31% | -0.75% | -2.82% | -7.20% | -9.54% | -16.41% | 8.22% | 10.62% | -3.94% | -84.20% |
| EBIT | -53.11M | 183.97M | 60.87M | -101.90M | -21.35M | -18.60M | -23.62M | 63.79M | -42.81M | -8.73M | -12.33M | -12.86M | -14.96M | 3.77M | 4.61M | -1.77M | -8.55M |
| EBIT Margin | -7.66% | 16.42% | 6.82% | -21.29% | -6.73% | -4.83% | -5.62% | 16.45% | -14.25% | -6.56% | -10.30% | -13.16% | -20.80% | 5.49% | 8.98% | -5.64% | -88.21% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |