Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.26M | 664.00K | 2.50M | 3.09M | 8.89M | 17.61M | 10.89M | 14.76M | 9.19M | 3.48M | 5.85M | 8.37M | 5.62M | 4.74M | 3.83M | 6.61M | 10.48M | 7.04M | 14.75M | 11.42M | 14.65M | 15.92M | 10.76M | 8.12M | 6.90M | 7.10M | 1.70M | 100.00K |
Cost of Revenue | 10.64M | 100.00K | 2.00K | 1.40M | 8.56M | 10.64M | 9.88M | 10.37M | 7.18M | 1.04M | 1.80M | 6.92M | 13.06M | 16.22M | 3.89M | 3.85M | 6.61M | 8.17M | 15.09M | 9.41M | 7.05M | 7.00M | 6.11M | 4.83M | 4.27M | 5.90M | N/A | N/A |
Gross Profit | -3.38M | 564.00K | 2.50M | 1.69M | 322.00K | 6.97M | 1.01M | 4.39M | 2.01M | 2.44M | 4.05M | 1.44M | -7.45M | -11.48M | -61.00K | 2.76M | 3.88M | -1.12M | -346.00K | 2.01M | 7.61M | 8.92M | 4.65M | 3.29M | 2.63M | 1.20M | N/A | N/A |
Operating Expenses | 85.53M | 54.45M | 46.37M | 15.76M | 26.79M | 34.19M | 25.25M | 20.84M | 16.56M | 15.61M | 18.90M | 24.39M | 28.58M | 36.85M | 39.12M | 38.30M | 30.61M | 27.88M | 26.94M | 36.06M | 41.30M | 44.30M | 48.79M | 32.83M | 18.34M | 8.70M | 7.50M | 3.60M |
Selling, General & Admin | 28.82M | 24.04M | 22.26M | 5.92M | 8.13M | 9.52M | 10.16M | 8.74M | 7.88M | 7.00M | 8.79M | 11.25M | 13.31M | 15.25M | 14.54M | 15.73M | 15.78M | 17.36M | 20.35M | 21.35M | 17.98M | 18.78M | 16.89M | 12.07M | 7.44M | 4.90M | 3.10M | 1.80M |
Research & Development | 56.71M | 30.41M | 24.11M | 9.84M | 18.66M | 24.67M | 15.10M | 12.13M | 8.68M | 9.07M | 10.27M | 13.13M | 15.28M | 21.60M | 24.58M | 22.57M | 14.94M | 10.71M | 6.59M | 14.71M | 23.32M | 25.52M | 31.90M | 19.52M | 10.23M | 3.30M | 4.40M | 1.80M |
Other Operating Expenses | 5.51M | 799.00K | -23.00K | -19.00K | -11.00K | -30.00K | N/A | -32.00K | -1.00K | -463.00K | -156.00K | N/A | -11.00K | N/A | N/A | -5.00K | -117.00K | -198.00K | N/A | 1.00K | N/A | N/A | N/A | 1.25M | 675.60K | 500.00K | N/A | N/A |
Operating Income | -88.91M | -53.89M | -43.87M | -14.06M | -26.47M | -27.22M | -24.24M | -16.46M | -14.55M | -13.17M | -14.85M | -22.95M | -36.03M | -48.33M | -39.18M | -35.54M | -26.73M | -29.00M | -27.29M | -34.05M | -33.69M | -35.38M | -44.13M | -29.54M | -15.71M | -7.50M | -5.80M | -3.50M |
Other Expenses / Income | 7.21M | 799.00K | 669.00K | 431.00K | -11.00K | -30.00K | -6.00K | -14.00K | 8.00K | -4.95M | 1.67M | 253.00K | 221.00K | 824.00K | -495.00K | 1.84M | 6.21M | 10.25M | 2.09M | -1.71M | 75.00K | -536.00K | 316.00K | N/A | N/A | 300.00K | 800.00K | 300.00K |
Before Tax Income | -81.70M | -53.09M | -43.20M | -13.63M | -26.48M | -27.25M | -24.24M | -16.47M | -14.54M | -18.12M | -13.18M | -22.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 1.15M | -799.00K | -2.16M | -1.41M | -1.65M | -30.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -82.84M | -52.29M | -41.04M | -12.22M | -24.83M | -27.25M | -24.24M | -16.47M | -14.54M | -18.12M | -13.18M | -22.69M | -35.81M | -47.46M | -39.53M | -32.62M | -19.79M | -23.98M | -28.18M | -33.20M | -26.16M | -27.18M | -34.79M | -26.60M | -14.72M | -7.30M | -4.90M | -3.50M |
Interest Expenses | N/A | -799.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 46.00K | 62.00K | 68.00K | N/A | N/A | 5.75M | 3.25M | N/A | 51.00K | N/A | N/A | 163.60K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 182.80M | 165.96M | 160.66M | 139.83M | 111.30M | 86.98M | 72.79M | 51.96M | 46.54M | 41.60M | 28.02M | 21.59M | 13.92M | 11.38M | 9.22M | 7.71M | 6.25M | 4.20M | 2.81M | 2.69M | 2.24M | 1.76M | 1.52M | 1.43M | 1.02M | 749.19K | 725.77K | 650.58K |
Diluted Shares Outstanding | 182.80M | 165.96M | 160.66M | 139.83M | 111.30M | 86.98M | 72.79M | 51.96M | 46.54M | 41.60M | 28.02M | 21.59M | 13.92M | 11.38M | 9.22M | 7.71M | 6.25M | 4.20M | 2.81M | 2.69M | 2.24M | 1.76M | 1.52M | 1.43M | 1.02M | 749.19K | 725.77K | 650.58K |
EBITDA | -81.05M | -51.64M | -44.56M | -14.52M | -26.47M | -27.22M | -22.99M | -15.22M | -13.98M | -17.57M | -12.10M | -21.06M | -33.17M | -45.63M | -38.32M | -31.63M | -18.83M | -17.01M | -23.33M | -30.79M | -23.00M | -24.23M | -32.41M | -25.19M | -14.04M | -6.80M | -4.90M | -3.50M |
EBITDA Margin | -1,116.48% | -7,777.71% | -1,782.44% | -469.74% | -297.91% | -154.60% | -211.05% | -103.14% | -152.21% | -504.28% | -206.72% | -251.81% | -590.55% | -962.76% | -999.82% | -478.46% | -179.65% | -241.56% | -158.20% | -269.67% | -157.00% | -152.25% | -301.18% | -310.20% | -203.43% | -95.77% | -288.24% | -3,500.00% |
EBIT | -81.70M | -53.89M | -43.20M | -13.63M | -26.48M | -27.28M | -24.24M | -16.47M | -14.54M | -18.12M | -13.18M | -22.69M | -35.76M | -47.40M | -39.46M | -32.62M | -19.79M | -18.23M | -24.93M | -33.20M | -26.11M | -27.18M | -34.79M | -26.44M | -14.72M | -7.30M | -4.90M | -3.50M |
EBIT Margin | -1,125.44% | -8,115.96% | -1,728.00% | -441.23% | -298.03% | -154.94% | -222.60% | -111.59% | -158.27% | -519.94% | -225.19% | -271.29% | -636.67% | -999.96% | -1,029.51% | -493.42% | -188.74% | -258.85% | -169.06% | -290.74% | -178.21% | -170.74% | -323.30% | -325.56% | -213.22% | -102.82% | -288.24% | -3,500.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |