Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166.23M | 110.42M | 136.54M | 104.79M | 117.02M | 128.82M | 67.72M | 60.39M | 72.96M | 45.30M | 45.98M | 5.97M | N/A | N/A | N/A | N/A | N/A | N/A | 1.05M | 38.75K | 404.80K | 55.77K | 540.00K | 540.00K | 1.00 | 130.94K | 77.97K | 1.31M | 1.37M | 1.00M |
Cost of Revenue | 201.87M | 110.96M | 143.02M | 131.74M | 108.03M | 100.89M | 49.02M | 35.53M | 35.78M | 42.44M | 35.44M | 3.86M | N/A | N/A | N/A | N/A | 23.08M | 9.24M | 761.08K | N/A | 443.22K | 1.09M | N/A | N/A | N/A | 1.99M | 13.62K | N/A | N/A | N/A |
Gross Profit | -35.64M | -544.00K | -6.48M | -26.95M | 8.99M | 27.93M | 18.71M | 24.85M | 37.18M | 2.87M | 10.54M | 2.10M | N/A | N/A | N/A | N/A | -23.08M | -9.24M | 291.40K | 38.75K | -38.42K | -1.03M | 540.00K | 540.00K | 1.00 | -1.86M | 64.35K | 1.31M | 1.37M | 1.00M |
Operating Expenses | 126.43M | 97.67M | 46.73M | 33.02M | 64.15M | 62.61M | 43.98M | 22.46M | 26.55M | 39.66M | 46.20M | 95.47M | 60.22M | 29.42M | 18.65M | 20.88M | 9.07M | 5.20M | 2.76M | 831.08K | 798.28K | 341.28K | 693.80K | 654.33K | 680.79K | 887.92K | 1.22M | 819.23K | 768.55K | 700.00K |
Selling, General & Admin | 98.09M | 11.89M | 11.44M | 9.20M | 12.79M | 23.16M | 18.87M | 12.73M | 12.04M | 12.07M | 14.00M | 16.84M | 14.39M | 9.76M | 9.03M | 8.86M | 7.88M | 5.13M | 2.75M | 826.20K | 782.88K | 330.20K | 682.01K | 638.85K | 664.56K | 862.42K | 1.21M | 807.71K | 762.83K | 700.00K |
Research & Development | N/A | N/A | N/A | N/A | N/A | 3.67M | 3.84M | 3.87M | 1.17M | N/A | 847.00K | N/A | 1.75M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 28.34M | 85.78M | 35.29M | 23.82M | 51.36M | 38.27M | 23.65M | 8.55M | 13.56M | 26.61M | 30.41M | 77.60M | 44.08M | 19.66M | 9.63M | 12.02M | 1.19M | 73.70K | 12.85K | 4.88K | 15.40K | 11.08K | 11.79K | 15.47K | 16.23K | 25.50K | 16.95K | 11.52K | 5.72K | N/A |
Operating Income | -162.06M | -95.44M | -64.28M | -153.17M | -55.16M | -46.54M | -26.03M | 15.35M | -49.32M | -410.17M | -200.40M | -91.41M | -60.19M | -35.78M | -35.76M | -20.88M | -32.29M | -21.55M | -2.79M | -792.33K | -886.75K | -1.37M | -153.80K | -114.33K | -680.79K | -2.75M | -1.16M | 492.12K | 599.00K | 300.00K |
Other Expenses / Income | 229.10M | 15.15M | 81.00K | -541.00K | 323.00K | -451.00K | 283.00K | 1.96M | 4.32M | -8.92M | -710.00K | -3.25M | -1.87M | 694.00K | -15.42M | -111.08M | 3.43M | -51.10M | -663.47K | -1.48K | -139.99K | 15.50K | 17.35K | N/A | 627.43K | -2.63K | -3.42K | -1.70K | -27.37K | -300.00K |
Before Tax Income | 67.04M | -80.29M | -64.20M | -153.72M | -63.59M | -47.64M | -26.00M | 17.31M | -45.01M | -419.11M | -201.11M | -93.90M | -62.05M | -35.09M | -34.07M | -131.96M | -28.87M | -72.65M | -2.99M | -793.80K | -1.26M | -1.36M | -136.45K | N/A | -53.35K | -2.75M | -1.16M | 490.43K | 571.63K | N/A |
Income Tax Expenses | 33.86M | 5.81M | -7.32M | -1.39M | -3.84M | -2.77M | -15.37M | -3.75M | -24.56M | -107.17M | -53.37M | -27.24M | -180.00K | -2.00M | -6.38M | -846.20K | 66.77K | 58.21M | 523.85K | N/A | 17.38K | 4.15K | -17.35K | 3.59K | -620.63K | 41.20K | N/A | N/A | N/A | -200.00K |
Net Income | 55.30M | -86.09M | -56.88M | -152.32M | -59.75M | -44.87M | -10.63M | 21.05M | -20.45M | -311.94M | -147.74M | -66.65M | -61.87M | -33.09M | -27.70M | -131.11M | -28.55M | -72.65M | -2.99M | -793.80K | -854.08K | -1.38M | -136.45K | -117.92K | -60.15K | -2.79M | -1.16M | 490.43K | 571.63K | 200.00K |
Interest Expenses | N/A | 7.79M | 6.20M | 7.43M | 6.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.00K | N/A | 10.46K | N/A | 5.30K | 3.01K | N/A | 1.64K | N/A | N/A | 3.68K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 47.54M | 47.43M | 45.49M | 40.35M | 36.18M | 33.73M | 31.39M | 29.88M | 29.21M | 29.71M | 29.70M | 25.64M | 14.77M | 13.26M | 11.75M | 10.12M | 8.58M | 4.18M | 2.72M | 2.10M | 1.85M | 1.60M | 1.43M | 1.46M | 1.46M | 1.46M | 1.52M | 1.54M | 1.53M | 1.05M |
Diluted Shares Outstanding | 47.54M | 47.43M | 45.49M | 40.35M | 36.18M | 33.73M | 31.39M | 30.05M | 30.03M | 29.78M | 29.70M | 26.12M | 14.77M | 13.26M | 11.75M | 10.12M | 8.58M | 4.18M | 2.72M | 2.18M | 1.85M | 1.60M | 1.43M | 1.46M | 1.46M | 1.46M | 1.52M | 1.54M | 1.53M | 1.05M |
EBITDA | -71.41M | -48.72M | -30.41M | -121.18M | -27.92M | -26.30M | -16.43M | 6.48M | 13.29M | -34.17M | -32.95M | -92.42M | -60.95M | -35.78M | -32.29M | -130.77M | -27.95M | -72.30M | -2.86M | -787.45K | -737.23K | -1.36M | -142.01K | -98.85K | -664.56K | -2.72M | -1.14M | 503.64K | 604.73K | 300.00K |
EBITDA Margin | -42.96% | -44.12% | -22.27% | -115.64% | -23.86% | -20.42% | -24.26% | 10.74% | 18.22% | -75.44% | -71.66% | -1,549.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -272.18% | -2,032.12% | -182.12% | -2,438.82% | -26.30% | -18.31% | -66,455,900.00% | -2,077.86% | -1,462.96% | 38.41% | 44.22% | 30.00% |
EBIT | 89.16M | -72.50M | -58.00M | -146.28M | -56.77M | -47.64M | -26.00M | 17.31M | -45.01M | -419.11M | -201.11M | -93.90M | -62.05M | -35.07M | -34.07M | -131.95M | -28.48M | -14.44M | -2.46M | -793.80K | -835.06K | -1.37M | -153.80K | -110.65K | -680.79K | -2.75M | -1.16M | 490.43K | 571.63K | N/A |
EBIT Margin | 53.64% | -65.66% | -42.48% | -139.60% | -48.52% | -36.98% | -38.40% | 28.66% | -61.69% | -925.13% | -437.36% | -1,573.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -234.10% | -2,048.52% | -206.29% | -2,458.69% | -28.48% | -20.49% | -68,078,900.00% | -2,099.34% | -1,489.08% | 37.40% | 41.80% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |