Financial Year End | 2024-08-29 | 2023-08-31 | 2022-09-01 | 2021-09-02 | 2020-09-03 | 2019-08-29 | 2018-08-30 | 2017-08-31 | 2016-09-01 | 2015-09-03 | 2014-08-28 | 2013-08-29 | 2012-08-30 | 2011-09-01 | 2010-09-02 | 2009-09-03 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-09-01 | 2004-09-02 | 2003-08-28 | 2002-08-29 | 2001-08-30 | 2000-08-31 | 1999-09-02 | 1998-09-03 | 1997-08-28 | 1996-08-29 | 1995-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.11B | 15.54B | 30.76B | 27.70B | 21.43B | 23.41B | 30.39B | 20.32B | 12.40B | 16.19B | 16.36B | 9.07B | 8.23B | 8.79B | 8.48B | 4.80B | 5.84B | 5.69B | 5.27B | 4.88B | 4.40B | 3.09B | 2.59B | 3.94B | 7.34B | 3.76B | 3.01B | 3.52B | 3.65B | 2.95B |
Cost of Revenue | 19.50B | 16.96B | 16.86B | 17.28B | 14.88B | 12.70B | 12.50B | 11.89B | 9.89B | 10.98B | 10.92B | 7.23B | 7.27B | 7.03B | 5.77B | 5.24B | 5.90B | 4.61B | 4.07B | 3.73B | 3.09B | 2.81B | 2.70B | 3.83B | 3.95B | 2.95B | 2.73B | 2.54B | 2.20B | 1.33B |
Gross Profit | 5.61B | -1.42B | 13.90B | 10.42B | 6.55B | 10.70B | 17.89B | 8.44B | 2.50B | 5.21B | 5.44B | 1.85B | 968.00M | 1.76B | 2.71B | -439.00M | -55.00M | 1.08B | 1.20B | 1.15B | 1.31B | 286.00M | -111.00M | 111.00M | 3.39B | 814.00M | 280.00M | 977.00M | 1.46B | 1.62B |
Operating Expenses | 4.37B | 4.16B | 4.15B | 3.65B | 3.55B | 3.33B | 2.90B | 2.57B | 2.34B | 2.27B | 2.35B | 110.00M | 1.59B | 1.00B | 688.00M | 1.24B | 1.51B | 1.34B | 851.00M | 929.00M | 1.06B | 1.47B | 914.00M | 1.18B | 1.09B | 861.00M | 774.00M | 574.00M | 511.00M | 356.50M |
Selling, General & Admin | 1.13B | 920.00M | 1.07B | 894.00M | 881.00M | 836.00M | 813.00M | 743.00M | 659.00M | 719.00M | 707.00M | 562.00M | 620.00M | 592.00M | 528.00M | 354.00M | 455.00M | 610.00M | 460.00M | 326.00M | 332.60M | 400.20M | 332.30M | 524.10M | 666.50M | 486.00M | 467.90M | 365.00M | 289.40M | 198.70M |
Research & Development | 3.43B | 3.11B | 3.12B | 2.66B | 2.60B | 2.44B | 2.14B | 1.82B | 1.62B | 1.54B | 1.37B | 931.00M | 918.00M | 791.00M | 624.00M | 647.00M | 680.00M | 805.00M | 656.00M | 604.00M | 755.00M | 656.00M | 561.00M | 490.00M | 427.50M | 322.00M | 272.00M | 209.00M | 192.00M | 128.80M |
Other Operating Expenses | -192.00M | 7.00M | -34.00M | 95.00M | 68.00M | 49.00M | -465.00M | 5.00M | 65.00M | 6.00M | 277.00M | -1.38B | 48.00M | -380.00M | -464.00M | 235.00M | 372.00M | -76.00M | -265.00M | -1.00M | -22.60M | 416.80M | 20.70M | 169.90M | N/A | 53.00M | 34.10M | N/A | 29.60M | 29.00M |
Operating Income | 1.30B | -5.75B | 9.70B | 6.28B | 3.00B | 7.38B | 14.99B | 5.87B | 164.00M | 2.95B | 3.08B | 1.74B | -618.00M | 755.00M | 2.03B | -1.68B | -1.56B | -261.00M | 349.00M | 218.00M | 250.00M | -1.19B | -1.02B | -1.07B | 2.29B | -47.00M | -494.00M | 402.00M | 945.00M | 1.27B |
Other Expenses / Income | -64.00M | -164.00M | -131.00M | -65.00M | -20.00M | -328.00M | -465.00M | -672.00M | -445.00M | -341.00M | -349.00M | -452.00M | -136.00M | -204.00M | -106.00M | -129.00M | -49.00M | 93.00M | 84.00M | -19.00M | -18.00M | -13.00M | 26.00M | 113.00M | 23.70M | -45.00M | 159.00M | 217.00M | 14.00M | 83.00M |
Before Tax Income | 1.24B | -5.66B | 9.57B | 6.22B | 2.98B | 7.05B | 14.31B | 5.20B | -281.00M | 2.61B | 2.73B | 1.28B | -754.00M | 551.00M | 1.92B | -1.80B | -1.61B | -168.00M | 433.00M | 199.00M | 232.00M | -1.20B | -999.00M | -960.00M | 2.32B | -92.00M | -335.00M | 619.00M | 959.00M | 1.35B |
Income Tax Expenses | 451.00M | 177.00M | 888.00M | 394.00M | 280.00M | 693.00M | 168.00M | 114.00M | 19.00M | 157.00M | 128.00M | 8.00M | -17.00M | 203.00M | 19.00M | -2.00M | 18.00M | 30.00M | 18.00M | -10.00M | -74.00M | -73.00M | 91.00M | 446.00M | 796.70M | -36.00M | -119.00M | 267.00M | 357.00M | 506.40M |
Net Income | 778.00M | -5.83B | 8.69B | 5.86B | 2.69B | 6.31B | 14.13B | 5.09B | -276.00M | 2.90B | 3.04B | 1.19B | -1.03B | 167.00M | 1.85B | -1.83B | -1.62B | -320.00M | 408.00M | 188.00M | 157.00M | -1.27B | -907.00M | -625.00M | 1.50B | -69.00M | -234.00M | 332.00M | 594.00M | 844.10M |
Interest Expenses | 562.00M | 388.00M | 189.00M | 183.00M | 194.00M | 128.00M | 342.00M | 601.00M | 437.00M | 371.00M | 352.00M | 231.00M | 179.00M | 124.00M | 178.00M | 135.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.10B | 1.09B | 1.11B | 1.12B | 1.11B | 1.11B | 1.15B | 1.09B | 1.04B | 1.07B | 1.06B | 1.02B | 991.00M | 988.00M | 887.00M | 800.00M | 772.50M | 769.10M | 692.00M | 647.00M | 641.00M | 607.00M | 601.00M | 592.00M | 550.90M | 521.00M | 424.00M | 435.00M | 430.00M | 427.80M |
Diluted Shares Outstanding | 1.12B | 1.09B | 1.12B | 1.14B | 1.13B | 1.14B | 1.23B | 1.15B | 1.04B | 1.17B | 1.20B | 1.06B | 991.00M | 1.01B | 1.05B | 800.00M | 772.50M | 769.10M | 725.00M | 702.00M | 645.00M | 607.00M | 601.00M | 592.00M | 605.40M | 521.00M | 424.00M | 435.00M | 430.00M | 432.40M |
EBITDA | 9.58B | 2.66B | 16.92B | 13.10B | 8.83B | 12.85B | 19.85B | 9.66B | 3.16B | 6.09B | 5.63B | 3.23B | 1.27B | 2.60B | 4.05B | 437.00M | 459.00M | 1.43B | 1.71B | 1.44B | 1.30B | -136.10M | 361.40M | 935.40M | 3.30B | 738.30M | 253.60M | 1.06B | 1.31B | 1.55B |
EBITDA Margin | 38.16% | 17.10% | 55.02% | 47.29% | 41.18% | 54.90% | 65.33% | 47.56% | 25.49% | 37.64% | 34.41% | 35.63% | 15.44% | 29.57% | 47.77% | 9.10% | 7.86% | 25.11% | 32.38% | 29.56% | 29.53% | -4.40% | 13.96% | 23.77% | 44.92% | 19.61% | 8.42% | 30.17% | 35.98% | 52.48% |
EBIT | 1.79B | -5.27B | 9.76B | 6.44B | 3.16B | 7.13B | 14.64B | 5.80B | 180.00M | 3.43B | 3.52B | 1.43B | -870.00M | 494.00M | 2.05B | -1.70B | -1.60B | -290.00M | 426.00M | 178.00M | 83.00M | -1.35B | -816.00M | -179.00M | 2.30B | -105.00M | -353.00M | 599.00M | 951.00M | 1.35B |
EBIT Margin | 7.13% | -33.90% | 31.74% | 23.24% | 14.75% | 30.48% | 48.19% | 28.56% | 1.45% | 21.16% | 21.55% | 15.75% | -10.57% | 5.62% | 24.13% | -35.44% | -27.41% | -5.10% | 8.08% | 3.65% | 1.88% | -43.55% | -31.52% | -4.55% | 31.36% | -2.79% | -11.72% | 17.04% | 26.03% | 45.74% |
Financial Year End | 2024-08-29 | 2023-08-31 | 2022-09-01 | 2021-09-02 | 2020-09-03 | 2019-08-29 | 2018-08-30 | 2017-08-31 | 2016-09-01 | 2015-09-03 | 2014-08-28 | 2013-08-29 | 2012-08-30 | 2011-09-01 | 2010-09-02 | 2009-09-03 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-09-01 | 2004-09-02 | 2003-08-28 | 2002-08-29 | 2001-08-30 | 2000-08-31 | 1999-09-02 | 1998-09-03 | 1997-08-28 | 1996-08-29 | 1995-08-31 |