| Financial Year End | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 | 2017-09-29 | 2016-09-30 | 2015-10-02 | 2014-10-03 | 2013-09-27 | 2012-09-28 | 2011-09-30 | 2010-09-30 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729.58M | 648.41M | 675.17M | 606.92M | 530.04M | 499.71M | 570.40M | 698.77M | 544.34M | 420.61M | 418.66M | 318.72M | 302.20M | 310.30M | 260.30M | 102.72M |
| Cost of Revenue | 335.81M | 262.61M | 268.99M | 265.06M | 259.87M | 279.00M | 324.69M | 371.89M | 262.73M | 217.02M | 249.67M | 179.02M | 167.30M | 178.44M | 166.55M | 77.17M |
| Gross Profit | 393.77M | 385.80M | 406.18M | 341.86M | 270.17M | 220.71M | 245.71M | 326.88M | 281.61M | 203.59M | 168.99M | 139.70M | 134.90M | 131.86M | 93.74M | 25.55M |
| Operating Expenses | 320.11M | 278.40M | 273.51M | 260.85M | 265.64M | 316.75M | 339.39M | 335.87M | 253.13M | 192.22M | 159.86M | 90.27M | 76.65M | 84.43M | 73.66M | 41.95M |
| Selling, General & Admin | 137.95M | 129.85M | 125.28M | 122.01M | 124.31M | 153.29M | 161.67M | 187.89M | 145.43M | 110.03M | 86.18M | 49.64M | 44.75M | 48.10M | 45.86M | 25.60M |
| Research & Development | 182.16M | 148.54M | 148.23M | 138.84M | 141.33M | 163.47M | 177.71M | 147.99M | 107.70M | 82.19M | 73.69M | 40.63M | 35.82M | 36.12M | 25.80M | 13.55M |
| Other Operating Expenses | N/A | -665.00K | 114.75M | -6.33M | -4.62M | -7.74M | -45.02M | -2.04M | 39.00K | -1.10M | 3.22M | 372.00K | -3.92M | 210.00K | 2.00M | 2.80M |
| Operating Income | 73.67M | 107.40M | 247.42M | 81.00M | -95.00K | -103.79M | -106.52M | -16.08M | 13.25M | 10.09M | -5.70M | 41.80M | 56.39M | 45.93M | 17.85M | -21.51M |
| Other Expenses / Income | 17.86M | 7.76M | 110.45M | -38.06M | -44.95M | -42.78M | -48.72M | -33.42M | -34.82M | -25.49M | -13.07M | -4.76M | -38.81M | -46.38M | -6.56M | 17.47M |
| Before Tax Income | 91.53M | 115.16M | 243.12M | 42.95M | -41.56M | -423.15M | -155.24M | -49.51M | -21.57M | -15.40M | -18.77M | 37.05M | 14.94M | -451.00K | 15.53M | 3.87M |
| Income Tax Expenses | 14.67M | 23.58M | -196.84M | 4.97M | 4.52M | -36.95M | -21.47M | 100.91M | -17.98M | -9.86M | -8.05M | 9.34M | 15.95M | 1.32M | 9.00M | -124.00K |
| Net Income | 76.86M | 91.58M | 439.95M | 37.97M | -46.08M | -386.20M | -139.98M | -169.49M | 1.43M | 48.59M | -15.32M | 27.71M | -1.02M | -1.02M | 6.83M | 4.17M |
| Interest Expenses | 5.14M | 8.42M | 4.30M | 20.59M | 27.38M | 35.80M | 31.34M | 28.86M | 18.43M | 18.38M | 12.36M | 817.00K | 695.00K | 1.56M | 2.32M | 1.70M |
| Basic Shares Outstanding | 71.96M | 70.80M | 69.78M | 68.45M | 66.61M | 65.69M | 64.74M | 60.65M | 51.26M | 50.38M | 46.82M | 45.92M | 24.76M | 1.75M | 1.75M | 1.75M |
| Diluted Shares Outstanding | 73.58M | 71.50M | 71.17M | 70.47M | 66.61M | 65.69M | 65.31M | 60.70M | 53.36M | 51.15M | 47.01M | 47.30M | 24.76M | 3.75M | 3.75M | 3.75M |
| EBITDA | 163.91M | 168.65M | 304.65M | 150.96M | 64.64M | -282.93M | -11.51M | 72.39M | 67.45M | 76.71M | 2.86M | 50.94M | 27.17M | 11.52M | 29.27M | -10.21M |
| EBITDA Margin | 22.47% | 26.01% | 45.12% | 24.87% | 12.20% | -56.62% | -2.02% | 10.36% | 12.39% | 18.24% | 0.68% | 15.98% | 8.99% | 3.71% | 11.24% | -9.94% |
| EBIT | 96.66M | 123.58M | 247.42M | 63.54M | -14.18M | -387.35M | -130.11M | -39.73M | 1.88M | 57.11M | -11.02M | 37.86M | 15.63M | 1.86M | 18.15M | 5.74M |
| EBIT Margin | 13.25% | 19.06% | 36.65% | 10.47% | -2.68% | -77.52% | -22.81% | -5.69% | 0.35% | 13.58% | -2.63% | 11.88% | 5.17% | 0.60% | 6.97% | 5.59% |
| Financial Year End | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 | 2017-09-29 | 2016-09-30 | 2015-10-02 | 2014-10-03 | 2013-09-27 | 2012-09-28 | 2011-09-30 | 2010-09-30 | 2009-09-30 |