Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 57.31M | 19.75M | 38.70M | 15.63M | 19.50M | 7.28M | 2.41M | 1.88M | 76.92M | 14.72M | 12.49M | 5.87M | 62.00K | N/A | 1.44M | 1.44M | 1.44M | 1.46M | 690.00K | N/A | N/A | N/A |
Cost of Revenue | 6.91M | 7.80M | 6.70M | 92.97M | 50.52M | 30.20M | 9.49M | 423.00K | 3.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 50.40M | 11.95M | 32.00M | -77.33M | -31.02M | -22.92M | -7.08M | 1.46M | 73.57M | 14.72M | 12.49M | 5.87M | 62.00K | N/A | 1.44M | 1.44M | 1.44M | 1.46M | 690.00K | N/A | N/A | N/A |
Operating Expenses | 63.09M | 108.62M | 118.77M | 116.48M | 67.83M | 38.28M | 20.25M | 24.36M | 49.99M | 45.97M | 38.52M | 25.87M | 30.10M | 23.91M | 21.32M | 20.17M | 33.79M | 60.72M | 47.23M | -23.95M | 8.31M | 2.48M |
Selling, General & Admin | 18.90M | 26.20M | 34.11M | 26.72M | 20.08M | 14.08M | 11.76M | 7.81M | 9.72M | 10.14M | 9.19M | 7.08M | 5.71M | 4.97M | 5.48M | 6.73M | 10.41M | 14.45M | 11.23M | 7.65M | 2.06M | 306.00K |
Research & Development | 48.88M | 82.42M | 84.67M | 92.97M | 50.52M | 30.20M | 9.49M | 16.55M | 40.27M | 35.83M | 29.33M | 18.79M | 24.39M | 18.94M | 15.84M | 13.44M | 23.38M | 46.27M | 35.99M | 16.33M | 6.25M | 2.18M |
Other Operating Expenses | -4.68M | 62.67M | 71.53M | -3.21M | -2.77M | 23.11M | 7.08M | 121.00K | 16.77M | 9.34M | -2.33M | -51.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -10.47M | -88.87M | -80.07M | -100.84M | -70.45M | -31.00M | -17.85M | -24.36M | 26.93M | -31.25M | -26.02M | -20.00M | -30.04M | -23.91M | -21.32M | -18.73M | -32.35M | -59.26M | -46.54M | 23.95M | -8.31M | -2.48M |
Other Expenses / Income | 2.33M | -3.79M | -2.94M | -4.07M | 1.03M | 712.00K | -5.29M | 13.33M | 16.89M | 9.46M | -2.19M | -51.14M | 4.38M | 5.23M | 3.03M | 442.00K | 1.69M | 3.57M | 2.13M | 410.00K | N/A | N/A |
Before Tax Income | -8.13M | -92.67M | -83.01M | -104.91M | -69.42M | -30.29M | -23.14M | -24.09M | 43.82M | -21.79M | -28.21M | -71.14M | -25.65M | -18.68M | -18.29M | -18.29M | -30.66M | -55.69M | -44.41M | -23.57M | N/A | N/A |
Income Tax Expenses | -11.00K | 53.00K | -3.69M | 5.00K | 116.00K | 1.70M | 5.14M | -570.00K | -1.13M | -202.00K | 202.00K | -1.09M | -4.38M | -5.23M | 2.17M | N/A | N/A | N/A | N/A | 47.92M | -6.00K | -27.00K |
Net Income | -8.12M | -92.72M | -79.31M | -104.92M | -69.54M | -30.29M | -23.14M | -24.09M | 43.82M | -21.58M | -28.41M | -71.14M | -25.65M | -18.68M | -23.65M | -18.29M | -30.66M | -55.69M | -44.41M | -23.57M | -8.30M | -2.46M |
Interest Expenses | 2.65M | 4.78M | 3.37M | 1.71M | 1.30M | 990.00K | 853.00K | 147.00K | 125.00K | 121.00K | 136.00K | 80.00K | 25.00K | 60.00K | 2.42M | 61.00K | 155.00K | 156.00K | 31.00K | 33.00K | 59.00K | N/A |
Basic Shares Outstanding | 4.50M | 3.76M | 3.69M | 3.17M | 2.52M | 1.97M | 760.06K | 433.48K | 425.71K | 365.67K | 350.50K | 328.60K | 278.18K | 203.96K | 118.75K | 56.21K | 37.43K | 36.70K | 27.45K | 1.18K | 1.18K | 1.18K |
Diluted Shares Outstanding | 4.50M | 3.76M | 3.69M | 3.17M | 2.52M | 1.97M | 760.07K | 433.48K | 445.35K | 384.16K | 350.50K | 328.60K | 278.18K | 203.96K | 118.75K | 56.21K | 37.43K | 36.70K | 27.45K | 1.18K | 443.26K | 443.26K |
EBITDA | 1.43M | -80.08M | -72.94M | -99.01M | -66.02M | -28.32M | -22.13M | -10.55M | 27.93M | -31.25M | -24.52M | -20.00M | -30.04M | -18.17M | -20.63M | -17.30M | -31.31M | -59.26M | -46.54M | -23.98M | -8.19M | -2.47M |
EBITDA Margin | 2.50% | -405.40% | -188.49% | -633.23% | -338.60% | -388.89% | -919.10% | -561.38% | 36.31% | -212.27% | -196.22% | -340.87% | -48,445.16% | 0.00% | -1,432.64% | -1,201.11% | -2,180.36% | -4,056.06% | -6,744.35% | 0.00% | 0.00% | 0.00% |
EBIT | -5.48M | -87.88M | -79.64M | -103.21M | -68.12M | -27.59M | -17.15M | -24.52M | 42.82M | -21.66M | -28.08M | -72.14M | -30.01M | -23.85M | -19.06M | -18.23M | -30.51M | -55.53M | -44.38M | 24.39M | -8.25M | -2.48M |
EBIT Margin | -9.56% | -444.89% | -205.80% | -660.10% | -349.37% | -378.90% | -712.17% | -1,304.10% | 55.67% | -147.16% | -224.71% | -1,229.64% | -48,404.84% | 0.00% | -1,323.47% | -1,266.04% | -2,124.58% | -3,800.82% | -6,431.45% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |