| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 869.93K | 1.10M | 653.04K | 742.12K | 200.80K | 26.88K | N/A | N/A |
| Cost of Revenue | 172.95K | 231.08K | 141.30K | 7.41K | 90.89K | 16.31K | 702.99K | 514.47K |
| Gross Profit | 696.99K | 868.05K | 511.73K | 734.72K | 109.91K | 10.57K | -702.99K | -514.47K |
| Operating Expenses | 5.54M | 6.66M | 6.44M | 3.92M | 2.33M | 2.34M | 918.60K | 666.03K |
| Selling, General & Admin | 5.54M | 6.66M | 6.44M | 3.92M | 3.05M | 2.34M | 918.60K | 666.03K |
| Research & Development | N/A | 828.87K | 744.42K | 410.84K | 737.33K | 828.37K | 513.58K | 327.19K |
| Other Operating Expenses | N/A | 6.37K | 54.77K | 53.65K | -724.79K | -1.02K | -1.55K | 3.01K |
| Operating Income | -4.84M | -5.79M | -5.93M | -3.18M | -2.22M | -2.33M | -918.60K | -666.03K |
| Other Expenses / Income | 448.36K | 247.24K | -501.02K | 2.56K | 697.54K | -21.46K | -598.00 | 4.82K |
| Before Tax Income | -4.39M | -5.65M | -7.05M | -3.18M | -2.24M | -2.35M | -919.20K | -661.21K |
| Income Tax Expenses | N/A | -193.74K | 1.17M | 7.54K | -64.41K | -21.45K | -957.00 | -1.81K |
| Net Income | 48.96M | -5.45M | -8.22M | -3.19M | -2.18M | -2.35M | -919.20K | -661.21K |
| Interest Expenses | 746.41K | N/A | N/A | N/A | N/A | 12.00 | N/A | N/A |
| Basic Shares Outstanding | 105.24M | 3.50M | 2.45M | 2.04M | 2.00M | 3.96M | 5.40M | 5.40M |
| Diluted Shares Outstanding | 105.24M | 3.50M | 2.45M | 2.04M | 2.00M | 3.96M | 5.40M | 5.40M |
| EBITDA | -4.24M | -5.85M | -6.44M | -3.13M | -2.91M | -2.30M | -897.63K | -652.02K |
| EBITDA Margin | -487.92% | -531.80% | -986.63% | -421.70% | -1,451.68% | -8,556.76% | 0.00% | 0.00% |
| EBIT | 49.70M | -5.65M | -7.05M | -3.18M | -2.24M | -2.37M | -920.15K | -663.02K |
| EBIT Margin | 5,713.59% | -513.62% | -1,079.69% | -428.71% | -1,117.17% | -8,817.95% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |