Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.00B | 8.04B | 5.99B | 5.95B | 6.19B | 5.93B | 5.63B | 5.30B | 4.68B | 4.47B | 4.55B | 4.29B | 4.07B | 3.49B | 3.13B | 2.92B | 2.77B | 2.86B | 2.74B | 2.68B | 2.43B | 1.76B | 1.64B | 1.18B | 1.04B | 934.90M | 750.00M | 701.20M | 635.90M | 591.80M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 77.03M | 86.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 9.00B | 8.04B | 5.99B | 5.95B | 6.19B | 5.93B | 5.63B | 5.30B | 4.68B | 4.47B | 4.55B | 4.29B | 4.00B | 3.40B | 3.13B | 2.92B | 2.77B | 2.86B | 2.74B | 2.68B | 2.43B | 1.76B | 1.64B | 1.18B | 1.04B | 934.90M | 750.00M | 701.20M | 635.90M | 591.80M |
Operating Expenses | 4.47B | 90.75M | -3.54B | -4.19B | -3.64B | -2.89B | 69.20M | 87.14M | -2.53B | -2.44B | -2.40B | -2.25B | 1.42B | 1.20B | 1.36B | -719.51M | -116.18M | -135.20M | -578.79M | -1.05B | -1.05B | -448.52M | -108.22M | 186.14M | 95.70M | 78.20M | 40.20M | 14.20M | 27.00M | -118.10M |
Selling, General & Admin | 3.22B | 2.97B | 2.18B | 2.07B | 2.04B | 1.91B | 1.82B | 1.82B | 1.60B | 1.46B | 1.42B | 1.42B | 1.35B | 1.11B | 1.10B | 957.09M | 908.32M | 873.35M | 822.24M | 806.55M | 740.32M | 456.41M | 434.94M | 329.21M | 284.80M | 259.50M | 220.00M | 208.30M | 188.20M | 161.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -2.88B | -5.72B | -6.25B | -5.68B | -4.80B | -1.20B | -1.04B | -4.13B | -3.90B | -3.82B | -3.66B | 77.03M | 86.28M | 264.36M | -1.68B | -1.02B | -1.01B | -1.40B | -1.85B | -1.79B | -904.93M | -543.16M | -143.06M | -189.10M | -181.30M | -179.80M | -194.10M | -161.20M | -279.30M |
Operating Income | 4.52B | 3.04B | 2.46B | 1.77B | 2.55B | 3.03B | 2.88B | 2.64B | 2.15B | 2.03B | 2.16B | 2.04B | 1.76B | 1.68B | 1.32B | 2.20B | 2.66B | 2.73B | 2.17B | 1.63B | 1.38B | 1.31B | 1.53B | 1.37B | 1.14B | 1.01B | 790.20M | 715.40M | 662.90M | 473.70M |
Other Expenses / Income | -904.00M | -1.01B | -542.85M | -752.26M | -832.71M | -916.58M | -906.61M | -854.88M | -812.67M | -198.73M | -1.76B | -171.62M | -144.03M | -112.82M | -253.35M | -223.45M | -156.37M | N/A | N/A | -196.07M | -527.81M | -594.51M | -943.60M | -918.60M | -719.20M | -687.50M | -508.10M | -466.40M | -441.80M | -279.20M |
Before Tax Income | 3.62B | 2.61B | 2.46B | 1.77B | 2.55B | 2.51B | 2.32B | 2.06B | 1.67B | 1.59B | 1.72B | 1.55B | 1.22B | 1.09B | 519.29M | 739.78M | 963.54M | 1.23B | 1.17B | 1.07B | 850.67M | 716.48M | 583.90M | 446.41M | 418.30M | 325.60M | 282.10M | 249.00M | 221.10M | 194.50M |
Income Tax Expenses | 878.00M | 619.46M | 596.40M | 416.37M | 618.11M | 590.16M | 915.56M | 743.28M | 595.02M | 522.62M | 579.07M | 523.03M | 365.12M | 356.63M | 139.40M | 183.89M | 309.28M | 392.45M | 388.74M | 344.00M | 276.73M | 231.39M | 205.82M | 160.25M | 152.70M | 117.60M | 105.90M | 97.90M | 90.10M | 77.20M |
Net Income | 2.74B | 1.99B | 1.86B | 1.35B | 1.93B | 1.92B | 1.41B | 1.32B | 1.08B | 1.07B | 1.14B | 1.03B | 859.48M | 615.54M | 379.89M | 555.89M | 654.26M | 839.19M | 782.18M | 722.52M | 573.94M | 485.09M | 378.07M | 286.16M | 265.60M | 208.00M | 176.20M | 151.10M | 131.00M | 117.30M |
Interest Expenses | 3.11B | 425.16M | 114.01M | 326.39M | 749.33M | 526.41M | 386.75M | 425.98M | 328.26M | 280.43M | 284.11M | 343.17M | 402.33M | 462.27M | 669.45M | 1.34B | 1.69B | 1.50B | 994.35M | 564.16M | 527.81M | 594.51M | 943.60M | 918.60M | 719.20M | 687.50M | 508.10M | 466.40M | 441.80M | 279.20M |
Basic Shares Outstanding | 166.36M | 163.17M | 128.65M | 128.64M | 134.43M | 138.51M | 152.24M | 156.86M | 136.80M | 131.00M | 137.83M | 136.00M | 134.93M | 118.16M | 114.48M | 110.30M | 108.13M | 111.17M | 113.69M | 117.70M | 112.98M | 98.20M | 95.72M | 80.61M | 77.89M | 76.19M | 66.24M | 66.76M | 65.00M | 69.54M |
Diluted Shares Outstanding | 167.00M | 164.03M | 128.81M | 128.70M | 134.46M | 138.51M | 152.55M | 157.30M | 137.53M | 131.84M | 137.83M | 136.00M | 134.93M | 118.84M | 114.78M | 110.90M | 110.01M | 113.92M | 116.23M | 120.41M | 115.95M | 101.48M | 98.97M | 83.18M | 80.98M | 79.51M | 69.64M | 71.18M | 70.78M | 72.37M |
EBITDA | N/A | 2.91B | 2.69B | 1.96B | 2.74B | 2.61B | 2.46B | 2.20B | 1.80B | 1.79B | 1.92B | 1.76B | 1.42B | 1.28B | N/A | N/A | N/A | N/A | 1.34B | 1.26B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 36.14% | 44.84% | 32.83% | 44.31% | 44.04% | 43.73% | 41.60% | 38.52% | 39.97% | 42.18% | 40.98% | 34.91% | 36.56% | 0.00% | 0.00% | 0.00% | 0.00% | 49.00% | 47.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 6.73B | 3.04B | 2.57B | 2.10B | 3.30B | 3.03B | 2.71B | 2.48B | 2.00B | 1.87B | 2.00B | 1.90B | 1.63B | 1.43B | 1.19B | 2.08B | 2.66B | 2.73B | 2.17B | 1.63B | 1.38B | 1.31B | 1.53B | 1.37B | 1.14B | 1.01B | 790.20M | 715.40M | 662.90M | 473.70M |
EBIT Margin | 74.77% | 37.76% | 42.88% | 35.20% | 53.24% | 51.19% | 48.13% | 46.91% | 42.78% | 41.80% | 43.95% | 44.22% | 39.94% | 41.13% | 37.98% | 71.24% | 95.81% | 95.28% | 78.91% | 60.90% | 56.73% | 74.51% | 93.38% | 115.79% | 109.19% | 108.36% | 105.36% | 102.03% | 104.25% | 80.04% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |