| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.28B | 79.84B | 76.57B | 53.27B | 70.61B | 76.03B | 68.68B | 56.79B | 63.58B | 79.28B | 79.44B | 84.21B | 93.97B | 78.03B | 65.11B | 124.94B | 105.22B | 58.87B | 28.13B | 22.20B | 5.44B | 4.89B | 4.49B | 5.10B | 4.68B | 3.49B | 2.19B |
| Cost of Revenue | 63.54B | 67.31B | 57.34B | 49.14B | 3.07B | 67.03B | 60.88B | 50.43B | 65.20B | 73.29B | 75.25B | 84.12B | 85.52B | 71.08B | 62.91B | 106.11B | 84.95B | 48.41B | 21.50B | 14.69B | 4.94B | 4.36B | 4.27B | 4.42B | 4.05B | 2.85B | 1.71B |
| Gross Profit | 4.74B | 12.54B | 19.23B | 4.13B | 67.55B | 9.01B | 7.80B | 6.36B | -1.62B | 5.99B | 4.19B | 96.00M | 8.45B | 6.94B | 2.20B | 18.83B | 20.26B | 10.46B | 6.64B | 7.50B | 498.00M | 533.00M | 213.00M | 673.00M | 628.00M | 647.00M | 483.00M |
| Operating Expenses | 60.72B | 2.26B | 2.26B | 2.02B | 2.35B | 2.47B | 2.37B | 2.20B | 2.54B | 2.96B | 3.00B | 3.32B | 3.56B | 3.34B | 3.88B | 6.59B | 5.43B | 2.96B | 1.89B | 1.36B | 347.00M | 391.00M | 407.00M | 358.00M | 320.00M | 220.00M | 164.00M |
| Selling, General & Admin | 2.10B | 2.26B | 2.26B | 2.02B | 2.35B | 2.47B | 2.37B | 2.20B | 2.54B | 2.96B | 3.00B | 3.32B | 3.56B | 3.34B | 3.88B | 6.59B | 5.43B | 2.96B | 1.06B | 804.00M | 164.00M | 214.00M | 155.00M | 181.00M | 156.00M | 129.00M | 76.00M |
| Research & Development | 299.00M | 286.00M | 270.00M | 245.00M | 301.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -58.62B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 829.00M | 553.00M | 183.00M | 177.00M | 252.00M | 177.00M | 164.00M | 91.00M | 88.00M |
| Operating Income | 4.88B | 10.27B | 16.98B | -1.32B | -1.32B | 6.54B | 5.43B | 4.16B | -4.16B | 3.03B | 1.20B | -3.23B | 4.90B | 3.60B | -1.68B | 12.24B | 14.83B | 7.50B | 4.75B | 6.15B | 151.00M | 142.00M | -194.00M | 315.00M | 308.00M | 427.00M | 319.00M |
| Other Expenses / Income | -4.81B | 983.00M | 1.05B | 2.41B | -607.00M | -155.00M | -427.00M | -1.44B | -3.36B | -3.55B | -3.56B | -2.54B | -2.22B | -1.75B | -2.76B | -699.00M | 58.00M | -304.00M | -43.00M | -13.00M | -94.00M | -166.00M | -224.00M | -193.00M | -180.00M | -139.00M | -19.00M |
| Before Tax Income | 76.00M | 11.26B | 18.02B | 1.09B | -1.93B | 4.98B | 5.01B | 2.72B | -7.52B | -520.00M | -2.36B | -5.77B | 2.68B | 1.86B | -4.44B | 11.54B | 14.89B | 7.20B | 4.70B | 6.13B | 57.00M | -24.00M | -418.00M | 122.00M | 128.00M | 288.00M | 300.00M |
| Income Tax Expenses | 238.00M | 1.72B | -2.46B | 1.67B | 459.00M | 349.00M | 432.00M | 986.00M | 902.00M | 454.00M | 215.00M | -1.93B | 882.00M | -1.48B | -4.51B | 1.10B | 3.04B | 1.11B | 818.00M | 817.00M | -8.00M | -54.00M | -106.00M | 23.00M | 43.00M | 51.00M | 11.00M |
| Net Income | 919.00M | 9.30B | 20.48B | -578.00M | -2.39B | 5.15B | 4.57B | 1.78B | -7.95B | -1.09B | -2.54B | -3.73B | 2.26B | 2.92B | 118.00M | 9.40B | 10.37B | 5.23B | 3.37B | 4.70B | 66.00M | 49.00M | -312.00M | 99.00M | 85.00M | 237.00M | 289.00M |
| Interest Expenses | 145.00M | 213.00M | 278.00M | 421.00M | 607.00M | 615.00M | 1.23B | 1.17B | 1.38B | 1.56B | 1.89B | 2.03B | 2.84B | 1.58B | 1.70B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 842.00M | 911.00M | 1.10B | 1.14B | 1.01B | 1.01B | 1.02B | 953.33M | 753.08M | 751.41M | 746.79M | 649.88M | 649.88M | 634.35M | 606.24M | 580.23M | 586.94M | 414.51M | 288.23M | 269.77M | 51.18M | 51.60M | 50.77M | 50.35M | 50.35M | 51.60M | 49.09M |
| Diluted Shares Outstanding | 845.00M | 914.00M | 1.11B | 1.14B | 1.01B | 1.02B | 1.02B | 955.00M | 753.08M | 752.25M | 747.63M | 650.30M | 675.89M | 671.27M | 606.66M | 581.49M | 587.78M | 414.93M | 289.07M | 269.77M | 51.18M | 51.60M | 50.77M | 50.35M | 50.35M | 52.02M | 49.09M |
| EBITDA | 7.56B | 15.07B | 20.61B | 1.51B | 3.67B | 5.60B | 9.00B | 6.66B | -2.47B | 4.87B | 4.25B | 1.06B | 10.65B | 7.41B | 2.20B | 16.60B | 17.98B | 8.63B | 5.01B | 6.07B | 241.00M | 172.00M | -202.00M | 299.00M | 292.00M | 379.00M | 388.00M |
| EBITDA Margin | 11.07% | 18.88% | 26.91% | 2.83% | 5.20% | 7.36% | 13.10% | 11.72% | -3.88% | 6.15% | 5.36% | 1.26% | 11.34% | 9.50% | 3.37% | 13.28% | 17.08% | 14.66% | 17.82% | 27.35% | 4.43% | 3.52% | -4.50% | 5.87% | 6.24% | 10.85% | 17.72% |
| EBIT | 1.30B | 11.23B | 18.30B | 1.51B | -1.32B | 6.11B | 6.23B | 3.94B | -5.66B | 933.00M | -440.00M | -3.62B | 5.98B | 3.02B | -2.70B | 10.50B | 13.41B | 6.33B | 4.18B | 5.52B | 58.00M | -5.00M | -418.00M | 122.00M | 128.00M | 288.00M | 300.00M |
| EBIT Margin | 1.91% | 14.07% | 23.90% | 2.83% | -1.88% | 8.04% | 9.07% | 6.93% | -8.90% | 1.18% | -0.55% | -4.30% | 6.37% | 3.86% | -4.14% | 8.40% | 12.74% | 10.76% | 14.87% | 24.86% | 1.07% | -0.10% | -9.32% | 2.39% | 2.74% | 8.25% | 13.70% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |