Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166.27M | 162.43M | 143.14M | 141.59M | 134.60M | 138.08M | 130.78M | 132.91M | 126.03M | 117.14M | 114.85M | 110.38M | 102.07M | 102.73M | 91.24M | 91.04M | 86.11M | 81.06M | 74.61M | 70.99M | 64.11M | 61.93M | 59.64M | 54.48M | 53.50M | 43.10M | 40.30M | 38.00M | 37.80M | 36.10M |
Cost of Revenue | 108.31M | 79.10M | 73.67M | 70.80M | 67.98M | 71.57M | 64.67M | 65.53M | 65.17M | 59.13M | 60.75M | 60.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.20M | 3.00M | 2.70M | 2.80M |
Gross Profit | 57.97M | 83.34M | 69.47M | 70.80M | 66.62M | 66.51M | 66.11M | 67.37M | 60.86M | 58.01M | 54.10M | 49.92M | 102.07M | 102.73M | 91.24M | 91.04M | 86.11M | 81.06M | 74.61M | 70.99M | 64.11M | 61.93M | 59.64M | 54.48M | N/A | 43.10M | 37.10M | 35.00M | 35.10M | 33.30M |
Operating Expenses | 18.74M | 38.92M | 36.26M | 29.36M | 31.10M | 29.36M | 27.49M | 26.74M | 25.02M | 23.62M | 23.13M | 22.27M | 77.87M | 76.14M | 71.08M | 67.02M | 63.44M | 59.74M | 57.39M | 54.06M | 49.37M | 45.59M | 44.43M | 41.90M | 39.70M | 31.00M | 25.20M | 24.40M | 23.30M | 22.10M |
Selling, General & Admin | 2.60M | 4.55M | 2.03M | 279.00K | 1.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -18.74M | 38.92M | 36.26M | 29.36M | 31.10M | 1.63M | 27.49M | 26.74M | 25.02M | 23.62M | 23.13M | 22.27M | 77.87M | 76.14M | 71.08M | 67.02M | 63.44M | 59.74M | 57.39M | 54.06M | 49.37M | 45.59M | 44.43M | 41.90M | 39.70M | 31.00M | 25.20M | 24.40M | 23.30M | 22.10M |
Operating Income | 39.22M | 47.33M | 33.21M | 37.42M | 35.52M | 37.14M | 38.62M | 40.63M | 35.84M | 34.39M | 30.97M | 27.65M | 24.20M | 26.60M | 20.16M | 24.02M | 22.67M | 21.32M | 17.22M | 16.93M | 14.74M | 16.34M | 15.21M | 12.58M | 13.80M | 12.10M | 11.90M | 10.60M | 11.80M | 11.20M |
Other Expenses / Income | -6.66M | -1.66M | -2.16M | -3.11M | -4.77M | 1.63M | -4.71M | -6.16M | -5.26M | -6.01M | -5.72M | -5.87M | -4.23M | -5.48M | -5.02M | -5.75M | -5.09M | -6.24M | -5.50M | -4.67M | -4.87M | -4.70M | -4.54M | -4.63M | -2.70M | -2.60M | -2.90M | -2.90M | -3.10M | -2.90M |
Before Tax Income | 32.56M | 45.67M | 31.05M | 34.31M | 30.75M | 33.38M | 33.91M | 34.48M | 30.58M | 28.38M | 25.25M | 21.78M | 19.97M | 21.12M | 15.14M | 18.26M | 17.58M | 15.08M | 11.71M | 12.26M | 9.87M | 11.64M | 10.67M | 7.94M | 11.10M | 9.50M | 9.00M | 7.70M | 8.70M | 8.30M |
Income Tax Expenses | 1.04M | 3.24M | -5.49M | -4.12M | -3.14M | 924.00K | 11.10M | 11.73M | 10.55M | 9.94M | 8.62M | 7.38M | 6.53M | 6.79M | 5.16M | 6.06M | 5.74M | 5.04M | 3.24M | 3.81M | 3.24M | 3.88M | 3.71M | 2.64M | 3.20M | 3.00M | 3.10M | 2.50M | 3.00M | 2.80M |
Net Income | 31.52M | 42.43M | 36.54M | 38.42M | 33.89M | 32.45M | 22.81M | 22.74M | 20.03M | 18.45M | 16.63M | 14.40M | 13.45M | 14.33M | 9.98M | 12.21M | 11.84M | 10.04M | 8.48M | 8.45M | 6.63M | 7.77M | 6.95M | 5.31M | 7.90M | 6.50M | 5.90M | 5.20M | 5.70M | 5.50M |
Interest Expenses | 14.12M | 9.37M | 8.11M | 7.49M | 7.26M | 5.40M | 5.51M | 5.29M | 5.55M | 5.61M | 5.81M | 6.72M | 6.38M | 6.92M | 6.75M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 17.73M | 17.60M | 17.49M | 17.46M | 16.68M | 16.54M | 16.31M | 16.26M | 16.17M | 16.05M | 15.87M | 15.73M | 15.62M | 14.65M | 13.45M | 13.32M | 13.20M | 11.84M | 11.44M | 11.08M | 10.48M | 10.28M | 10.13M | 10.04M | 9.85M | 8.71M | 8.47M | 8.34M | 8.16M | 8.01M |
Diluted Shares Outstanding | 17.85M | 17.71M | 17.61M | 17.57M | 16.83M | 16.54M | 16.42M | 16.38M | 16.30M | 16.23M | 16.11M | 15.99M | 15.88M | 14.92M | 13.72M | 13.62M | 13.53M | 12.17M | 11.78M | 11.42M | 10.82M | 10.62M | 10.47M | 10.39M | 10.30M | 9.16M | 8.54M | 8.47M | 8.16M | 8.01M |
EBITDA | 68.67M | 72.83M | 57.62M | 62.64M | 51.58M | 53.81M | 54.26M | 53.30M | 49.22M | 46.18M | 42.92M | 39.74M | 36.78M | 38.00M | 31.10M | 18.26M | 17.58M | 15.08M | 11.71M | 12.26M | 9.87M | 11.64M | 10.67M | 7.94M | 11.10M | 9.50M | 9.00M | 7.70M | 8.70M | 8.30M |
EBITDA Margin | 41.30% | 44.84% | 40.26% | 44.24% | 38.32% | 38.97% | 41.49% | 40.11% | 39.06% | 39.42% | 37.37% | 36.00% | 36.04% | 36.99% | 34.09% | 20.06% | 20.41% | 18.60% | 15.70% | 17.27% | 15.39% | 18.80% | 17.89% | 14.58% | 20.75% | 22.04% | 22.33% | 20.26% | 23.02% | 22.99% |
EBIT | 46.68M | 55.04M | 39.17M | 41.80M | 38.01M | 38.77M | 39.41M | 39.77M | 36.13M | 33.99M | 31.06M | 28.50M | 26.35M | 28.04M | 21.89M | 18.26M | 17.58M | 15.08M | 11.71M | 12.26M | 9.87M | 11.64M | 10.67M | 7.94M | 11.10M | 9.50M | 9.00M | 7.70M | 8.70M | 8.30M |
EBIT Margin | 28.08% | 33.88% | 27.36% | 29.52% | 28.24% | 28.08% | 30.14% | 29.92% | 28.67% | 29.02% | 27.05% | 25.82% | 25.82% | 27.29% | 23.99% | 20.06% | 20.41% | 18.60% | 15.70% | 17.27% | 15.39% | 18.80% | 17.89% | 14.58% | 20.75% | 22.04% | 22.33% | 20.26% | 23.02% | 22.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |