| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 53.61B | 50.21B | 56.41B | 45.27B | 38.93B | 37.71B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 53.61B | 50.21B | 56.41B | 45.27B | 38.93B | 37.71B |
| Operating Expenses | 41.80B | 39.30B | 40.08B | 33.58B | 30.08B | 28.87B |
| Selling, General & Admin | 30.06B | 28.72B | 29.83B | 24.90B | 22.89B | 21.98B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 11.74B | 10.58B | -9.16B | -7.63B | -7.28B | N/A |
| Operating Income | 11.81B | 10.91B | 16.33B | 11.69B | 8.85B | 8.84B |
| Other Expenses / Income | 11.81B | 14.09B | 19.67B | 14.42B | 11.30B | 11.24B |
| Before Tax Income | 11.81B | 14.09B | 19.67B | 14.42B | 11.30B | 11.24B |
| Income Tax Expenses | 2.58B | 2.91B | 4.55B | 3.24B | 2.06B | 2.35B |
| Net Income | 9.09B | 11.03B | 15.03B | 11.00B | 9.04B | 8.75B |
| Interest Expenses | 42.05B | 12.27B | 1.37B | 3.85B | 12.40B | 10.09B |
| Basic Shares Outstanding | 1.63B | 1.69B | 1.78B | 1.60B | 1.62B | 1.74B |
| Diluted Shares Outstanding | 1.65B | 1.71B | 1.81B | 1.62B | 1.64B | 1.74B |
| EBITDA | 16.07B | 13.45B | 19.11B | 13.74B | 10.58B | 10.58B |
| EBITDA Margin | 29.97% | 26.79% | 33.88% | 30.35% | 27.17% | 28.04% |
| EBIT | 53.72B | 26.21B | 20.95B | 18.08B | 23.51B | 21.18B |
| EBIT Margin | 100.21% | 52.19% | 37.13% | 39.95% | 60.40% | 56.17% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |