| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 288.94M | 883.00M | 799.24M | 284.10M | 143.14M | 123.83M |
| Cost of Revenue | 148.74M | 168.96M | 140.56M | 79.65M | 66.85M | 60.77M |
| Gross Profit | 140.20M | 714.04M | 658.68M | 204.45M | 76.29M | 63.07M |
| Operating Expenses | 171.85M | 147.63M | 115.28M | 103.55M | 51.98M | 45.69M |
| Selling, General & Admin | 151.39M | 129.26M | 100.06M | 94.25M | 48.35M | 41.19M |
| Research & Development | 17.28M | 18.37M | 15.22M | 9.30M | 3.63M | 4.50M |
| Other Operating Expenses | 3.18M | -358.00K | 279.00K | -7.47M | 118.00K | 87.00K |
| Operating Income | -31.65M | 574.22M | 554.64M | 67.60M | 23.99M | 16.44M |
| Other Expenses / Income | 649.38M | -22.74M | -23.88M | -22.09M | -29.84M | -32.93M |
| Before Tax Income | 617.74M | 551.47M | 530.76M | 81.70M | -5.85M | -16.50M |
| Income Tax Expenses | 756.11M | 60.81M | 61.52M | 2.88M | -652.00K | 417.00K |
| Net Income | -119.03M | 490.66M | 469.25M | 76.89M | -5.20M | -17.73M |
| Interest Expenses | 45.89M | 20.41M | 30.26M | 30.74M | 29.96M | 27.40M |
| Basic Shares Outstanding | 131.92M | 131.54M | 114.79M | 96.65M | 96.65M | 88.97M |
| Diluted Shares Outstanding | 131.92M | 255.32M | 257.80M | 96.65M | 96.65M | 88.97M |
| EBITDA | 712.41M | 609.99M | 585.78M | 138.27M | 48.19M | 33.25M |
| EBITDA Margin | 246.56% | 69.08% | 73.29% | 48.67% | 33.67% | 26.85% |
| EBIT | 682.97M | 571.89M | 561.02M | 110.51M | 24.11M | 10.09M |
| EBIT Margin | 236.37% | 64.77% | 70.19% | 38.90% | 16.84% | 8.14% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |