Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60.12B | 59.28B | 48.70B | 41.52B | 46.84B | 42.29B | 40.12B | 39.81B | 39.50B | 42.24B | 44.03B | 47.27B | 48.05B | 45.99B | 27.43B | 23.85B | 24.20B | 22.64B | 22.01B | 22.94B | 22.49B | 51.79B | 47.72B | 40.36B | 32.71B | 26.90B | 23.64B | 19.83B | 16.68B | 14.97B |
Cost of Revenue | 16.13B | 17.41B | 13.63B | 13.62B | 14.11B | 13.51B | 12.78B | 13.89B | 14.93B | 16.77B | 16.95B | 16.45B | 16.87B | 18.40B | 9.02B | 5.58B | 6.14B | 6.00B | 5.15B | 4.96B | 4.32B | 33.05B | 28.98B | 21.17B | 16.71B | 13.17B | 10.95B | 8.59B | 6.79B | 5.28B |
Gross Profit | 43.99B | 41.87B | 35.08B | 27.90B | 32.73B | 28.79B | 27.35B | 25.92B | 24.56B | 25.47B | 27.08B | 30.82B | 31.18B | 27.59B | 18.41B | 18.27B | 18.06B | 16.63B | 16.86B | 17.98B | 18.17B | 18.74B | 18.74B | 19.20B | 16.01B | 13.72B | 12.68B | 11.24B | 9.89B | 9.69B |
Operating Expenses | 40.91B | 23.59B | 21.88B | 22.35B | 20.49B | 19.85B | 19.81B | 16.96B | 17.02B | 18.79B | 19.41B | 20.94B | 22.20B | 24.24B | 14.39B | 12.18B | 12.44B | 12.95B | 11.00B | 11.36B | 9.71B | 9.07B | 9.01B | 10.11B | 8.41B | 7.35B | 7.02B | 6.26B | 5.49B | 5.28B |
Selling, General & Admin | 10.50B | 10.04B | 9.63B | 8.96B | 10.62B | 10.10B | 9.83B | 9.76B | 10.31B | 11.61B | 11.91B | 12.78B | 13.73B | 13.24B | 8.54B | 7.38B | 7.56B | 8.17B | 7.16B | 7.35B | 6.39B | 6.19B | 6.22B | 6.17B | 5.20B | 4.51B | 4.30B | 3.84B | 3.30B | 3.18B |
Research & Development | 30.53B | 13.55B | 12.24B | 13.40B | 9.87B | 9.75B | 9.98B | 7.19B | 6.70B | 7.18B | 7.50B | 8.17B | 8.47B | 10.99B | 5.84B | 4.81B | 4.88B | 4.78B | 3.85B | 4.01B | 3.18B | 2.68B | 2.46B | 2.34B | 2.07B | 1.82B | 1.68B | 1.49B | 1.33B | 1.23B |
Other Operating Expenses | N/A | 960.00M | 468.00M | 469.00M | -139.00M | 849.00M | 304.00M | -357.00M | -72.00M | 12.00B | 12.00M | 44.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 2.95B | 19.40B | 13.70B | 6.08B | 9.23B | 5.73B | 3.63B | 3.58B | 1.59B | 12.52B | 1.36B | 3.82B | 2.36B | 4.03B | -7.59B | 5.18B | 11.08B | 3.71B | 6.04B | 6.13B | 8.13B | 9.58B | 9.47B | 8.35B | 6.39B | 4.25B | 4.61B | 4.15B | 3.82B | 4.18B |
Other Expenses / Income | -1.06B | -1.84B | 680.00M | 315.00M | 3.54B | -230.00M | -986.00M | 1.08B | -2.15B | 4.77B | -2.12B | -1.14B | -1.64B | -1.70B | 11.27B | 3.85B | -2.25B | 2.63B | 1.44B | 530.90M | 926.30M | 632.60M | 927.90M | 735.00M | 2.23B | 3.88B | 1.85B | 1.40B | 977.80M | 238.00M |
Before Tax Income | 1.89B | 16.44B | 13.88B | 8.79B | 11.46B | 8.70B | 6.75B | 7.50B | 5.40B | 17.28B | 5.54B | 9.23B | 7.33B | 1.65B | 15.29B | 9.81B | 3.37B | 6.22B | 7.36B | 7.97B | 9.05B | 10.21B | 10.40B | 9.82B | 8.62B | 8.13B | 6.46B | 5.54B | 4.80B | 4.42B |
Income Tax Expenses | 1.51B | 1.92B | 1.52B | 1.71B | 1.69B | 2.51B | 4.16B | 1.79B | 942.00M | 5.35B | 1.03B | 2.44B | 942.00M | 671.00M | 2.27B | 2.00B | 95.30M | 1.79B | 2.73B | 2.16B | 2.46B | 3.06B | 3.12B | 3.00B | 2.73B | 2.88B | 1.85B | 1.66B | 1.46B | 1.42B |
Net Income | 365.00M | 14.52B | 13.05B | 7.07B | 9.84B | 6.22B | 2.57B | 5.69B | 4.44B | 11.92B | 4.40B | 6.66B | 6.27B | 861.00M | 12.90B | 7.81B | 3.28B | 4.43B | 4.63B | 5.81B | 6.83B | 7.15B | 7.28B | 6.82B | 5.89B | 5.25B | 4.61B | 3.88B | 3.34B | 3.00B |
Interest Expenses | 1.15B | 962.00M | 806.00M | 831.00M | 893.00M | 772.00M | 754.00M | 693.00M | 672.00M | 732.00M | 801.00M | 714.00M | 749.00M | 715.00M | 458.00M | 251.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.61B | 2.53B | 2.53B | 2.53B | 2.56B | 2.59B | 2.70B | 2.75B | 2.78B | 2.84B | 2.93B | 3.03B | 3.04B | 3.10B | 2.11B | 2.14B | 2.17B | 2.18B | 2.20B | 2.22B | 2.24B | 2.26B | 2.29B | 2.31B | 2.35B | 2.37B | 2.40B | 2.43B | 2.47B | 2.51B |
Diluted Shares Outstanding | 2.55B | 2.54B | 2.54B | 2.54B | 2.58B | 2.68B | 2.75B | 2.79B | 2.84B | 2.93B | 3.00B | 3.08B | 3.09B | 3.12B | 2.27B | 2.14B | 2.19B | 2.19B | 2.20B | 2.23B | 2.25B | 2.28B | 2.32B | 2.35B | 2.40B | 2.44B | 2.47B | 2.49B | 2.54B | 2.55B |
EBITDA | 6.91B | 21.32B | 17.90B | 10.18B | 16.01B | 13.99B | 11.95B | 10.79B | 12.45B | 24.71B | 13.33B | 16.43B | 15.51B | 9.75B | 18.33B | 11.81B | 13.06B | 5.98B | 7.75B | 7.58B | 9.44B | 11.07B | 10.94B | 9.63B | 7.54B | 5.27B | 5.64B | 5.07B | 4.68B | 5.05B |
EBITDA Margin | 11.49% | 35.95% | 36.75% | 24.52% | 34.18% | 33.08% | 29.79% | 27.11% | 31.52% | 58.49% | 30.28% | 34.76% | 32.28% | 21.20% | 66.81% | 49.53% | 53.99% | 26.43% | 35.22% | 33.05% | 41.98% | 21.37% | 22.92% | 23.85% | 23.05% | 19.58% | 23.88% | 25.58% | 28.05% | 33.75% |
EBIT | 3.02B | 17.40B | 15.38B | 9.61B | 12.42B | 9.50B | 7.48B | 8.17B | 6.06B | 18.00B | 6.23B | 9.81B | 7.96B | 2.25B | 15.63B | 10.06B | 3.37B | 6.22B | 7.36B | 7.97B | 9.29B | 10.21B | 10.40B | 9.82B | 8.62B | 8.13B | 6.46B | 5.54B | 4.80B | 4.42B |
EBIT Margin | 5.03% | 29.35% | 31.57% | 23.14% | 26.52% | 22.46% | 18.64% | 20.53% | 15.33% | 42.62% | 14.16% | 20.77% | 16.57% | 4.89% | 56.97% | 42.17% | 13.93% | 27.48% | 33.45% | 34.76% | 41.33% | 19.72% | 21.80% | 24.34% | 26.35% | 30.24% | 27.34% | 27.94% | 28.76% | 29.49% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |