Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 871.80M | 1.54B | 1.54B | 1.25B | 854.20M | 784.52M | 704.75M | 541.14M | 441.88M | 312.53M | 242.52M | 201.40M | 143.32M | 121.85M | 129.75M | 117.56M | 96.29M | 50.47M | 31.55M | 10.89M |
Cost of Revenue | 41.57M | 45.70M | 39.10M | 24.89M | 23.99M | 9.24M | 5.81M | 2.71M | 3.79M | 1.85M | 2.45M | 1.50M | 1.09M | 4.41M | 6.11M | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 830.23M | 1.50B | 1.51B | 1.22B | 830.21M | 775.28M | 698.93M | 538.42M | 438.09M | 310.68M | 240.07M | 199.90M | 142.23M | 117.44M | 123.64M | 117.56M | N/A | N/A | N/A | N/A |
Operating Expenses | 748.95M | 493.47M | 466.89M | 395.91M | 248.72M | 213.17M | 183.71M | 143.28M | 113.51M | 91.21M | 67.04M | 62.13M | 60.12M | 53.02M | 46.74M | 49.76M | 28.40M | 16.90M | 12.42M | N/A |
Selling, General & Admin | 145.59M | 160.49M | 145.64M | 131.66M | 96.41M | 80.09M | 58.60M | 48.91M | 43.64M | 37.27M | 30.06M | 28.58M | 27.22M | 28.54M | 21.10M | 24.20M | 15.79M | 10.19M | 8.02M | 5.06M |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 603.36M | 332.98M | 321.25M | 264.25M | 152.31M | 133.08M | 125.11M | 94.37M | 69.87M | 53.94M | 36.98M | 33.55M | 32.90M | 24.49M | 25.65M | 25.56M | 12.61M | 6.70M | 4.40M | N/A |
Operating Income | 81.28M | 1.00B | 1.04B | 828.44M | 581.48M | 562.12M | 485.58M | 341.64M | 263.24M | 142.95M | 153.54M | 132.35M | 77.36M | 52.42M | 76.89M | 67.80M | 67.88M | 33.58M | 19.13M | 3.68M |
Other Expenses / Income | -357.17M | 324.52M | 87.25M | -8.20M | 36.23M | 457.29M | -191.66M | -122.53M | -121.81M | -91.81M | -63.51M | -56.96M | -57.93M | -39.19M | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -686.77M | 959.72M | 730.89M | 463.33M | 373.78M | 1.02B | 293.92M | 219.11M | 141.43M | 51.14M | 90.03M | 75.39M | 19.43M | 13.23M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -130.68M | 55.90M | 73.95M | 31.06M | -2.62M | 927.00K | 2.68M | -6.83M | 1.50M | 340.00K | 726.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -556.48M | 902.60M | 656.02M | 431.45M | 374.68M | 1.02B | 289.79M | 225.05M | 139.60M | 50.52M | 96.99M | 89.90M | 26.54M | 22.91M | 36.33M | 34.49M | 41.24M | 30.16M | 19.64M | 4.58M |
Interest Expenses | N/A | N/A | N/A | N/A | 237.83M | -223.27M | 176.95M | 159.60M | 120.88M | 98.16M | 66.75M | 58.24M | 43.81M | 33.99M | 37.66M | 40.65M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 598.52M | 598.63M | 588.82M | 529.24M | 427.07M | 365.36M | 349.90M | 260.41M | 218.00M | 170.00M | 151.44M | 132.33M | 110.62M | 100.71M | 78.12M | 62.04M | 47.72M | 39.54M | 32.34M | 19.31M |
Diluted Shares Outstanding | 598.52M | 598.84M | 590.14M | 530.46M | 428.30M | 366.27M | 350.44M | 261.07M | 218.30M | 170.54M | 152.60M | 132.33M | 110.63M | 100.71M | 78.12M | 62.14M | 47.90M | 39.70M | 32.37M | 19.31M |
EBITDA | -534.84M | 658.11M | 704.90M | 552.49M | 429.17M | 1.38B | 601.41M | 475.42M | 333.81M | 204.18M | 203.28M | 183.74M | 105.83M | 83.22M | 100.30M | 101.67M | 54.41M | 38.48M | 24.21M | 6.09M |
EBITDA Margin | -61.35% | 42.66% | 45.63% | 44.23% | 50.24% | 176.21% | 85.34% | 87.86% | 75.54% | 65.33% | 83.82% | 91.23% | 73.84% | 68.30% | 77.30% | 86.48% | 56.51% | 76.24% | 76.73% | 55.94% |
EBIT | -687.15M | 958.50M | 729.97M | 462.51M | 609.89M | 794.34M | 469.43M | 377.81M | 261.99M | 149.02M | 164.46M | 148.14M | 70.35M | 56.91M | 73.99M | 75.14M | 41.24M | 30.16M | 19.64M | 4.58M |
EBIT Margin | -78.82% | 62.13% | 47.26% | 37.02% | 71.40% | 101.25% | 66.61% | 69.82% | 59.29% | 47.68% | 67.81% | 73.56% | 49.08% | 46.70% | 57.03% | 63.91% | 42.83% | 59.76% | 62.25% | 42.01% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |