| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 961.52M | 1.08B | 1.12B | 937.76M | 982.90M | 1.04B |
| Cost of Revenue | 655.49M | 204.10M | 175.29M | 318.68M | 149.61M | 149.46M |
| Gross Profit | 306.04M | 875.62M | 942.31M | 619.09M | 833.29M | 891.42M |
| Operating Expenses | 132.63M | 576.13M | 556.19M | 750.91M | 465.08M | 463.88M |
| Selling, General & Admin | 132.63M | 166.84M | 151.09M | 355.63M | 75.22M | 77.56M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 409.29M | 405.10M | 395.27M | 389.86M | 386.32M |
| Operating Income | 173.40M | 302.99M | 386.12M | -105.17M | 368.21M | 427.54M |
| Other Expenses / Income | -280.46M | -863.73M | -250.67M | -450.80M | -357.70M | -383.21M |
| Before Tax Income | -107.06M | -560.74M | 135.45M | -555.97M | 10.51M | 44.33M |
| Income Tax Expenses | -15.36M | 12.17M | 33.37M | -26.34M | 799.00K | 8.11M |
| Net Income | -91.70M | -572.91M | 102.08M | -529.63M | 9.71M | 36.22M |
| Interest Expenses | 333.21M | 303.40M | 267.48M | 335.64M | 376.35M | 383.26M |
| Basic Shares Outstanding | 645.13M | 638.93M | 651.01M | 470.79M | 125.00M | 125.00M |
| Diluted Shares Outstanding | 645.13M | 638.93M | 651.53M | 470.79M | 125.00M | 125.00M |
| EBITDA | 599.19M | 718.65M | 798.21M | 298.51M | 758.26M | 813.91M |
| EBITDA Margin | 62.32% | 66.56% | 71.42% | 31.83% | 77.15% | 78.19% |
| EBIT | 226.15M | -257.34M | 402.93M | -220.33M | 386.86M | 427.59M |
| EBIT Margin | 23.52% | -23.83% | 36.05% | -23.50% | 39.36% | 41.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |