| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 961.52M | 1.08B | 1.12B | 937.76M | 982.90M | 1.04B | 1.07B |
| Cost of Revenue | 655.49M | 204.10M | 175.29M | 318.68M | 149.61M | 149.46M | 193.66M |
| Gross Profit | 306.04M | 875.62M | 942.31M | 619.09M | 833.29M | 891.42M | 873.61M |
| Operating Expenses | 564.07M | 576.13M | 556.19M | 750.91M | 465.08M | 463.88M | 530.03M |
| Selling, General & Admin | 135.99M | 166.84M | 151.09M | 355.63M | 75.22M | 77.56M | 122.92M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 409.29M | 405.10M | 395.27M | 389.86M | 386.32M | N/A |
| Operating Income | 173.40M | 302.99M | 386.12M | -105.17M | 368.21M | 427.54M | 363.64M |
| Other Expenses / Income | -280.46M | -198.01M | -250.67M | -415.09M | -357.70M | -383.21M | -302.02M |
| Before Tax Income | -107.06M | -560.74M | 135.45M | -555.97M | 10.51M | 44.33M | 61.62M |
| Income Tax Expenses | -15.36M | 12.17M | 33.37M | -26.34M | 799.00K | 8.11M | 586.51M |
| Net Income | -91.70M | -572.91M | 102.08M | -529.63M | 9.71M | 36.22M | 648.13M |
| Interest Expenses | 333.21M | 303.40M | 267.48M | 335.64M | 376.35M | 383.26M | N/A |
| Basic Shares Outstanding | 645.14M | 638.93M | 651.01M | 470.79M | 125.00M | 125.00M | 125.00M |
| Diluted Shares Outstanding | 645.13M | 638.93M | 651.53M | 470.79M | 125.00M | 125.00M | 125.00M |
| EBITDA | 651.93M | 158.32M | 814.99M | 192.41M | 786.31M | 813.91M | 750.69M |
| EBITDA Margin | 67.80% | 14.66% | 72.92% | 20.52% | 80.00% | 78.19% | 70.34% |
| EBIT | 226.15M | -257.34M | 402.93M | -220.33M | 386.86M | 427.59M | 1.23B |
| EBIT Margin | 23.52% | -23.83% | 36.05% | -23.50% | 39.36% | 41.08% | 115.68% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |