| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148.46B | 178.24B | 120.45B | 69.90B | 111.28B | 86.28B | 74.73B | 63.34B | 72.05B | 97.82B | 100.16B | 82.24B | 78.71B | 62.60B | 45.64B | 65.26B |
| Cost of Revenue | 131.86B | 151.67B | 110.01B | 65.73B | 99.23B | 77.05B | 61.44B | 51.31B | 57.91B | 85.60B | 88.98B | 69.94B | 72.78B | 54.28B | 38.32B | 56.53B |
| Gross Profit | 16.60B | 26.57B | 10.44B | 4.16B | 12.05B | 9.24B | 13.29B | 12.03B | 14.14B | 12.22B | 11.18B | 12.30B | 5.93B | 8.33B | 7.32B | 8.73B |
| Operating Expenses | 3.04B | 5.09B | 6.37B | 16.45B | 7.62B | 4.68B | 9.64B | 9.37B | 9.55B | 8.34B | 7.80B | 7.16B | 2.24B | 2.11B | 1.74B | 1.81B |
| Selling, General & Admin | 3.04B | 2.77B | 2.60B | 2.72B | 3.20B | 2.08B | 1.74B | 1.60B | 1.58B | 1.38B | 1.25B | 1.22B | 1.11B | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 969.00M | 2.32B | 3.77B | 13.73B | 4.43B | 2.60B | 7.89B | 7.76B | 7.97B | 6.96B | 6.55B | 5.93B | 1.13B | 2.11B | 1.74B | 1.81B |
| Operating Income | 13.56B | 19.75B | 3.76B | -2.60B | 5.07B | 4.58B | 3.97B | 2.66B | 4.60B | 3.88B | 3.38B | 5.14B | 3.69B | 6.22B | 5.58B | 6.92B |
| Other Expenses / Income | 428.00M | 719.00M | -940.00M | -11.01B | -1.83B | -879.00M | -625.00M | -839.00M | -223.00M | -42.00M | -137.00M | 94.00M | 24.00M | -5.20B | -4.89B | -5.04B |
| Before Tax Income | 13.99B | 20.47B | 2.82B | -13.61B | 3.23B | 3.70B | 3.34B | 1.82B | 4.37B | 3.83B | 3.25B | 5.24B | 3.72B | 1.02B | 685.00M | 1.89B |
| Income Tax Expenses | 2.82B | 4.49B | 264.00M | 2.43B | 784.00M | 764.00M | -460.00M | 609.00M | 1.51B | 1.28B | 1.11B | 1.84B | 1.33B | 400.00M | 236.00M | 670.00M |
| Net Income | 9.68B | 14.52B | 1.29B | -11.03B | 1.83B | 2.11B | 3.43B | 1.17B | 2.85B | 2.52B | 2.11B | 3.39B | 2.39B | 623.00M | 449.00M | 1.22B |
| Interest Expenses | 1.34B | -1.00B | -1.25B | -1.32B | -1.19B | -858.00M | 625.00M | 538.00M | 288.00M | 202.00M | 167.00M | 90.00M | 61.00M | 7.00M | 8.00M | 8.00M |
| Basic Shares Outstanding | 407.00M | 512.00M | 634.00M | 649.00M | 659.00M | 526.50M | 507.00M | 528.00M | 538.00M | 570.00M | 630.00M | 680.00M | 712.00M | 712.00M | 712.00M | 712.00M |
| Diluted Shares Outstanding | 409.00M | 516.00M | 638.00M | 649.00M | 664.00M | 526.00M | 512.00M | 530.00M | 542.00M | 574.00M | 634.00M | 684.00M | 714.00M | 716.00M | 716.00M | 716.00M |
| EBITDA | 16.94B | 22.96B | 7.12B | 775.00M | 8.29B | 6.75B | 5.71B | 4.32B | 6.29B | 5.33B | 4.61B | 6.32B | 4.67B | 1.97B | 1.36B | 2.50B |
| EBITDA Margin | 11.41% | 12.88% | 5.91% | 1.11% | 7.45% | 7.82% | 7.64% | 6.82% | 8.73% | 5.45% | 4.60% | 7.68% | 5.93% | 3.15% | 2.99% | 3.83% |
| EBIT | 13.84B | 18.00B | 299.00M | -9.93B | 1.42B | 2.01B | 3.60B | 2.32B | 4.65B | 4.01B | 3.39B | 5.32B | 3.78B | 1.03B | 693.00M | 1.89B |
| EBIT Margin | 9.32% | 10.10% | 0.25% | -14.20% | 1.28% | 2.33% | 4.81% | 3.66% | 6.45% | 4.10% | 3.39% | 6.47% | 4.80% | 1.65% | 1.52% | 2.90% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |