| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149.35B | 178.24B | 120.45B | 69.90B | 111.28B | 86.28B | 75.05B | 63.52B | 64.47B | 91.25B | 93.95B | 76.57B | 78.71B | 62.60B | 45.64B | 65.26B |
| Cost of Revenue | 128.57B | 151.67B | 110.01B | 65.73B | 99.23B | 77.05B | 67.09B | 56.81B | 56.26B | 84.28B | 87.76B | 68.95B | 72.78B | 54.28B | 38.32B | 56.53B |
| Gross Profit | 20.78B | 26.57B | 10.44B | 4.16B | 12.05B | 9.24B | 7.96B | 6.70B | 8.21B | 6.98B | 6.19B | 7.62B | 5.93B | 8.33B | 7.32B | 8.73B |
| Operating Expenses | 7.23B | 5.09B | 6.37B | 16.45B | 7.62B | 4.68B | 4.02B | 4.35B | 3.55B | 2.95B | 2.79B | 2.31B | 2.24B | 2.11B | 1.74B | 1.81B |
| Selling, General & Admin | 3.04B | 2.77B | 2.60B | 2.72B | 3.20B | 2.08B | 1.74B | 1.60B | 1.55B | 1.36B | 1.25B | 1.22B | 1.11B | 920.00M | 842.00M | 961.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.32B | 2.32B | 3.77B | 13.73B | 4.43B | 2.60B | 2.28B | 2.74B | 2.01B | 1.59B | 1.54B | 1.09B | 1.13B | 2.11B | 1.74B | 1.81B |
| Operating Income | 14.51B | 19.75B | 3.76B | -2.60B | 5.07B | 4.58B | 3.65B | 2.66B | 4.77B | 3.90B | 3.39B | 5.13B | 3.75B | 1.01B | 654.00M | 1.85B |
| Other Expenses / Income | -525.00M | 719.00M | -1.48B | -1.36B | -1.23B | -993.00M | -674.00M | -564.00M | -318.00M | -216.00M | -179.00M | 106.00M | -26.00M | 12.00M | 31.00M | 30.00M |
| Before Tax Income | 13.99B | 20.47B | 2.82B | -13.61B | 3.23B | 3.70B | 3.34B | 1.82B | 4.37B | 3.83B | 3.25B | 5.24B | 3.72B | 1.02B | 685.00M | 1.89B |
| Income Tax Expenses | 2.82B | 4.49B | 264.00M | 2.43B | 784.00M | 764.00M | 460.00M | 609.00M | 1.51B | 1.28B | 1.11B | 1.84B | 1.33B | 400.00M | 236.00M | 670.00M |
| Net Income | 9.68B | 14.52B | 1.29B | -11.03B | 1.83B | 2.11B | 3.43B | 1.17B | 2.85B | 2.52B | 2.11B | 3.39B | 2.39B | 623.00M | 449.00M | 1.22B |
| Interest Expenses | 1.28B | 1.22B | 1.30B | 1.37B | 1.26B | 973.00M | 652.00M | 562.00M | 319.00M | 223.00M | 188.00M | 115.00M | 61.00M | 7.00M | 8.00M | 8.00M |
| Basic Shares Outstanding | 407.00M | 512.00M | 634.00M | 649.00M | 659.00M | 518.00M | 511.94M | 530.00M | 541.44M | 574.00M | 634.00M | 684.00M | 712.00M | 712.00M | 712.00M | 712.00M |
| Diluted Shares Outstanding | 409.00M | 516.00M | 638.00M | 649.00M | 664.00M | 526.00M | 512.00M | 530.77M | 542.00M | 574.03M | 634.94M | 684.13M | 714.00M | 716.00M | 716.00M | 716.00M |
| EBITDA | 18.65B | 22.96B | 7.42B | -8.90B | 8.29B | 8.03B | 5.77B | 4.66B | 6.27B | 5.23B | 4.60B | 6.35B | 4.69B | 1.97B | 1.36B | 2.50B |
| EBITDA Margin | 12.48% | 12.88% | 6.16% | -12.74% | 7.45% | 9.31% | 7.68% | 7.34% | 9.73% | 5.73% | 4.90% | 8.29% | 5.95% | 3.15% | 2.99% | 3.83% |
| EBIT | 13.78B | 20.22B | 2.85B | -7.23B | 3.88B | 3.84B | 4.54B | 2.35B | 4.68B | 4.03B | 3.41B | 5.35B | 3.78B | 1.03B | 693.00M | 1.89B |
| EBIT Margin | 9.22% | 11.35% | 2.37% | -10.34% | 3.49% | 4.45% | 6.05% | 3.69% | 7.25% | 4.41% | 3.63% | 6.99% | 4.80% | 1.65% | 1.52% | 2.90% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |