Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.70B | 19.13B | 12.36B | 8.68B | 8.91B | 9.59B | 7.41B | 7.16B | 8.90B | 9.06B | 9.97B | 11.11B | 9.94B | 6.76B | 10.30B | 9.81B | 5.77B | 5.31B | 4.40B | 2.19B | 2.06B | 1.96B | 2.10B | 2.37B | 2.70B | 2.99B | 2.98B | 2.98B | 1.92B | 1.44B |
Cost of Revenue | 11.49B | 13.37B | 9.16B | 7.62B | 8.01B | 8.09B | 6.57B | 6.35B | 7.18B | 7.13B | 7.21B | 8.02B | 6.82B | 5.07B | 7.53B | 6.65B | 4.85B | 4.67B | 3.87B | 2.01B | 1.79B | 1.77B | 1.59B | 1.59B | 1.71B | 2.07B | 2.03B | 2.06B | 1.34B | 1.11B |
Gross Profit | 2.21B | 5.76B | 3.20B | 1.06B | 897.30M | 1.50B | 842.80M | 810.00M | 1.72B | 1.93B | 2.76B | 3.08B | 3.12B | 1.69B | 2.77B | 3.16B | 926.10M | 637.40M | 525.50M | 181.20M | 263.00M | 188.90M | 503.70M | 775.20M | 990.10M | 921.80M | 954.40M | 919.50M | 582.90M | 330.00M |
Operating Expenses | 872.50M | 970.50M | 573.70M | 652.00M | 530.10M | 570.10M | 377.10M | 491.00M | 439.10M | 505.80M | 550.60M | 410.10M | 457.60M | 422.50M | 365.80M | 335.50M | 311.90M | 244.00M | 207.00M | 48.30M | 80.70M | 81.80M | 274.30M | 397.00M | 442.10M | 618.80M | 431.60M | 392.00M | 209.60M | 188.40M |
Selling, General & Admin | 500.50M | 498.00M | 430.50M | 371.50M | 354.10M | 341.10M | 301.30M | 304.20M | 361.20M | 382.40M | 427.30M | 410.10M | 372.50M | 360.30M | 321.40M | 335.50M | 309.80M | 241.30M | 207.00M | 79.60M | 80.70M | 81.80M | 102.70M | 164.50M | 190.40M | 435.60M | 247.20M | 223.40M | 75.20M | 66.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -76.80M | 472.50M | 143.20M | 280.50M | 176.00M | 229.00M | 75.80M | 186.80M | 77.90M | 123.40M | 123.30M | N/A | 85.10M | 62.20M | 44.40M | N/A | 2.10M | 2.70M | N/A | -31.30M | N/A | N/A | 171.60M | 232.50M | 251.70M | 183.20M | 184.40M | 168.60M | 134.40M | 122.40M |
Operating Income | 1.34B | 3.75B | 1.82B | -421.80M | -514.00M | 811.90M | 465.70M | 319.00M | 1.28B | 1.42B | 2.21B | 2.67B | 2.66B | 1.27B | 2.40B | 2.83B | 614.20M | 393.40M | 318.50M | 132.90M | 182.30M | 107.10M | 229.40M | 378.20M | 548.00M | 303.00M | 522.80M | 527.50M | 373.30M | 141.60M |
Other Expenses / Income | 117.20M | 893.60M | 407.20M | 602.70M | -742.10M | 525.90M | -91.70M | -76.60M | -175.50M | -203.50M | 4.90M | -46.00M | 607.10M | -81.10M | 504.80M | -142.60M | -108.50M | -553.50M | -103.60M | -207.00M | -165.40M | -137.80M | -98.30M | -843.90M | -406.40M | -171.70M | -200.80M | -289.10M | -165.90M | -133.80M |
Before Tax Income | 1.33B | 4.64B | 2.22B | 180.90M | -1.26B | 551.50M | 374.00M | 242.40M | 1.10B | 1.22B | 2.21B | 2.63B | 3.27B | 1.19B | 2.91B | 2.68B | 505.70M | -160.10M | 214.90M | -74.10M | 16.90M | -30.70M | 131.10M | -465.70M | 141.60M | 131.30M | 322.00M | 238.40M | 207.40M | 7.80M |
Income Tax Expenses | 177.00M | 1.22B | 597.70M | -578.50M | -224.70M | 77.10M | 494.90M | -74.20M | 99.10M | 184.70M | 341.00M | 711.40M | 752.80M | 347.30M | 649.30M | 714.90M | 123.40M | 5.30M | 98.30M | -36.50M | 30.10M | -2.80M | 46.80M | 145.40M | 84.50M | 43.50M | 117.50M | 94.10M | 80.30M | 11.40M |
Net Income | 1.16B | 3.58B | 1.63B | 666.10M | -1.03B | 470.00M | -107.20M | 297.80M | 1.00B | 1.03B | 1.89B | 1.93B | 2.51B | 827.10M | 2.35B | 2.08B | 419.70M | -121.40M | 165.60M | -135.40M | -110.20M | -66.50M | -345.00M | -773.30M | -9.00M | 62.90M | 193.10M | 144.30M | 114.70M | -28.80M |
Interest Expenses | 189.00M | 137.80M | 169.10M | 180.60M | 182.90M | 166.10M | 171.30M | 140.60M | 133.60M | 128.90M | N/A | 1.40M | 27.60M | 65.70M | 90.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 331.30M | 352.40M | 378.10M | 379.00M | 383.80M | 384.80M | 350.90M | 350.40M | 358.50M | 374.10M | 425.82M | 425.47M | 446.00M | 445.10M | 444.20M | 442.70M | 434.30M | 382.20M | 327.80M | 114.80M | 114.60M | 114.50M | 114.40M | 114.56M | 112.50M | 93.88M | 95.12M | 92.50M | 59.12M | 50.53M |
Diluted Shares Outstanding | 333.20M | 356.00M | 381.60M | 381.30M | 383.80M | 386.40M | 350.90M | 351.70M | 360.30M | 375.60M | 426.90M | 436.50M | 447.50M | 446.60M | 446.20M | 445.70M | 440.30M | 382.20M | 360.40M | 114.80M | 114.60M | 114.50M | 114.80M | 114.56M | 112.50M | 93.88M | 95.12M | 92.50M | 59.12M | 50.53M |
EBITDA | 2.28B | 4.68B | 2.63B | 425.80M | 368.70M | 909.50M | 559.00M | 364.20M | 1.23B | 2.09B | 2.23B | 2.64B | 3.29B | 1.24B | 3.45B | 3.15B | 856.40M | 154.10M | 444.60M | N/A | 93.60M | 96.30M | -126.60M | -395.40M | 327.20M | 289.60M | 495.00M | 407.00M | 329.40M | 105.00M |
EBITDA Margin | 16.66% | 24.48% | 21.29% | 4.90% | 4.14% | 9.49% | 7.54% | 5.08% | 13.86% | 23.11% | 22.35% | 23.79% | 33.16% | 18.35% | 33.50% | 32.14% | 14.83% | 2.90% | 10.11% | 0.00% | 4.55% | 4.92% | -6.04% | -16.69% | 12.14% | 9.69% | 16.60% | 13.65% | 17.12% | 7.28% |
EBIT | 1.53B | 4.94B | 2.40B | 268.20M | -1.07B | 713.20M | 559.00M | 364.20M | 1.23B | 1.34B | 2.23B | 2.64B | 3.29B | 1.24B | 3.09B | 2.80B | 543.10M | -116.10M | 263.90M | -171.90M | -80.10M | -69.30M | -298.20M | -627.90M | 75.50M | 106.40M | 310.60M | 238.40M | 195.00M | -17.40M |
EBIT Margin | 11.18% | 25.86% | 19.40% | 3.09% | -12.05% | 7.44% | 7.54% | 5.08% | 13.86% | 14.82% | 22.35% | 23.79% | 33.16% | 18.35% | 30.00% | 28.51% | 9.41% | -2.19% | 6.00% | -7.85% | -3.89% | -3.54% | -14.23% | -26.50% | 2.80% | 3.56% | 10.42% | 8.00% | 10.14% | -1.21% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 |