Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 268.02M | 213.88M | 198.73M | 191.58M | 174.90M | 128.77M | 126.54M | 123.08M | 111.27M | 70.17M | 68.69M | 69.24M | 63.51M | 62.96M | 60.04M | 45.87M | 28.07M | 31.17M | 29.08M | 28.28M | 27.17M | 24.30M | 22.96M | 19.96M | 17.58M | 17.40M | 16.40M | 15.60M | 12.50M | 9.80M |
Cost of Revenue | 18.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 249.61M | 213.88M | 198.73M | 191.58M | 174.90M | 128.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 36.26M | 4.27M | -109.26M | -178.26M | -124.69M | -67.96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 83.31M | 84.03M | 82.08M | 79.18M | 76.42M | 54.24M | 51.80M | 56.12M | 45.92M | 27.45M | 27.11M | 33.59M | 26.48M | 27.72M | 28.24M | 20.90M | 10.93M | 12.55M | 10.83M | 10.54M | 9.67M | 7.61M | 7.16M | 6.38M | 5.14M | 4.80M | 4.30M | 3.80M | 3.30M | 2.70M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -36.26M | -35.74M | -191.34M | -257.44M | -201.11M | -122.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 189.00K | 2.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 24.83M | 111.09M | 89.48M | 13.32M | 50.20M | 60.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 24.83M | -34.49M | 89.48M | 13.32M | 50.20M | -22.84M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 24.83M | 76.60M | 89.48M | 13.32M | 50.20M | 37.97M | 29.07M | 27.25M | 32.94M | 25.55M | 25.25M | 22.09M | 17.93M | 13.53M | 4.33M | -25.01M | 8.95M | 9.53M | 9.20M | 8.91M | 9.19M | 8.80M | 6.72M | 5.76M | 3.49M | 7.20M | 7.70M | 6.90M | 5.90M | 4.10M |
Income Tax Expenses | 3.97M | 15.76M | 19.99M | 6.70M | 6.57M | 7.62M | 10.38M | 6.86M | 7.82M | 7.03M | 6.65M | 5.34M | 4.61M | 3.40M | -79.00K | -450.00K | 2.31M | 3.09M | 3.11M | 3.08M | 3.27M | 3.02M | 2.37M | 1.76M | 1.27M | 2.60M | 2.60M | 2.40M | 2.00M | 1.30M |
Net Income | 20.86M | 60.84M | 69.49M | 6.62M | 43.63M | 30.35M | 18.70M | 20.39M | 25.12M | 18.52M | 18.61M | 16.75M | 13.32M | 10.13M | 4.41M | -24.56M | 6.65M | 6.44M | 6.09M | 5.83M | 5.93M | 5.79M | 4.36M | 4.00M | 2.22M | 4.60M | 5.10M | 4.50M | 3.90M | 2.80M |
Interest Expenses | 18.70M | 30.40M | 20.48M | 31.82M | 38.79M | 22.84M | 15.14M | 12.72M | 10.65M | 9.55M | 12.13M | 15.95M | 19.78M | 23.12M | 28.24M | 30.39M | 19.04M | 21.21M | 15.43M | 13.37M | 14.77M | 17.03M | 21.43M | 21.43M | 13.20M | 10.50M | 9.30M | 8.50M | 7.10M | 4.70M |
Basic Shares Outstanding | 15.68M | 15.65M | 15.88M | 16.10M | 14.87M | 12.22M | 12.04M | 11.43M | 10.36M | 8.41M | 8.48M | 8.49M | 8.61M | 8.61M | 8.61M | 7.95M | 5.17M | 3.70M | 4.36M | 4.54M | 3.82M | 3.89M | 3.87M | 4.28M | 3.83M | 3.65M | 3.70M | 2.25M | 3.79M | 2.83M |
Diluted Shares Outstanding | 15.72M | 15.70M | 15.91M | 16.11M | 14.88M | 12.24M | 12.06M | 11.46M | 10.39M | 8.43M | 8.53M | 8.53M | 8.63M | 8.64M | 8.61M | 7.95M | 5.17M | 3.77M | 4.47M | 4.66M | 3.82M | 3.89M | 3.87M | 4.28M | 3.97M | 3.83M | 3.81M | 3.78M | 3.79M | 2.83M |
EBITDA | 24.83M | 117.16M | 94.83M | 20.30M | 56.11M | 67.34M | 51.48M | 48.50M | 51.97M | 39.33M | 42.55M | 43.47M | 43.03M | 42.39M | 38.42M | 8.58M | 29.32M | 32.99M | 27.39M | 22.28M | 26.81M | 25.83M | 30.14M | 29.21M | 18.23M | 19.10M | 17.80M | 16.60M | 14.10M | 9.30M |
EBITDA Margin | 9.27% | 54.78% | 47.72% | 10.59% | 32.08% | 52.29% | 40.68% | 39.40% | 46.71% | 56.05% | 61.94% | 62.77% | 67.76% | 67.33% | 63.99% | 18.71% | 104.43% | 105.84% | 94.18% | 78.78% | 98.69% | 106.30% | 131.24% | 146.30% | 103.66% | 109.77% | 108.54% | 106.41% | 112.80% | 94.90% |
EBIT | 43.53M | 107.00M | 109.96M | 45.15M | 88.99M | 60.81M | 44.22M | 39.97M | 43.59M | 35.10M | 37.38M | 38.05M | 37.71M | 36.65M | 32.57M | 5.38M | 27.99M | 30.74M | 24.62M | 22.28M | 23.96M | 25.83M | 28.15M | 27.19M | 16.69M | 17.70M | 17.00M | 15.40M | 13.00M | 8.80M |
EBIT Margin | 16.24% | 50.03% | 55.33% | 23.56% | 50.88% | 47.22% | 34.94% | 32.48% | 39.17% | 50.03% | 54.42% | 54.94% | 59.38% | 58.21% | 54.25% | 11.74% | 99.71% | 98.62% | 84.67% | 78.78% | 88.19% | 106.30% | 122.57% | 136.17% | 94.91% | 101.72% | 103.66% | 98.72% | 104.00% | 89.80% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |