Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 162.59M | 213.88M | 198.73M | 191.58M | 174.90M | 128.77M | 126.54M | 123.08M | 111.27M | 70.17M | 68.69M | 69.24M | 63.51M | 62.96M | 60.04M | 45.87M | 28.07M | 31.17M | 29.08M | 28.28M | 27.17M | 24.30M | 22.96M | 19.96M | 17.58M | 17.40M | 16.40M | 15.60M | 12.50M | 9.80M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 162.59M | 213.88M | 198.73M | 191.58M | 174.90M | 128.77M | 126.54M | 123.08M | 111.27M | 70.17M | 68.69M | 69.24M | 63.51M | 62.96M | 60.04M | 45.87M | 28.07M | 31.17M | 29.08M | 28.28M | 27.17M | 24.30M | 22.96M | 19.96M | 17.58M | 17.40M | 16.40M | 15.60M | 12.50M | 9.80M |
Operating Expenses | 162.59M | 4.27M | -109.26M | -178.26M | -124.69M | -67.96M | -78.19M | -78.56M | -62.57M | -31.38M | -26.81M | -26.55M | -25.80M | 27.91M | 30.64M | -40.49M | -82.00K | -430.00K | -4.46M | -6.00M | -3.21M | 1.53M | 5.18M | 7.22M | -895.00K | 300.00K | 600.00K | -200.00K | 499.86K | -999.51K |
Selling, General & Admin | 83.31M | 84.03M | 82.08M | 79.18M | 76.42M | 54.24M | 51.80M | 56.12M | 45.92M | 27.45M | 27.11M | 33.59M | 26.48M | 27.72M | 28.24M | 20.90M | 10.93M | 12.55M | 10.83M | 10.54M | 9.67M | 7.61M | 7.16M | 6.38M | 5.14M | 4.80M | 4.30M | 3.80M | 3.30M | 2.70M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 79.28M | -35.74M | -191.34M | -257.44M | -201.11M | -122.20M | -129.99M | -134.68M | -108.49M | -58.83M | -53.92M | -60.14M | -52.28M | 189.00K | 2.40M | -61.39M | -11.01M | -12.98M | -15.29M | -16.54M | -12.88M | -6.08M | -1.97M | 844.00K | -6.04M | -4.50M | -3.70M | -4.00M | -2.80M | -3.70M |
Operating Income | 24.83M | 111.09M | 89.48M | 13.32M | 50.20M | 60.81M | 48.35M | 44.53M | 48.70M | 38.78M | 41.88M | 42.69M | 37.71M | 36.65M | 32.57M | 5.38M | 27.99M | 30.74M | 24.62M | 22.28M | 23.96M | 25.83M | 28.15M | 27.19M | 16.69M | 17.70M | 17.00M | 15.40M | 13.00M | 8.80M |
Other Expenses / Income | N/A | -18.23M | -13.96M | -49.26M | -26.16M | -9.47M | -9.40M | -17.86M | -3.53M | -7.03M | -7.06M | -1.66M | -195.00K | -898.00K | -12.01M | -30.39M | -19.04M | -21.21M | -15.43M | -25.37M | -14.77M | -13.96M | -21.43M | -21.43M | -13.20M | -10.50M | -9.30M | -8.50M | 5.90M | 4.10M |
Before Tax Income | 24.83M | 76.60M | 89.48M | 13.32M | 50.20M | 37.97M | 29.07M | 27.25M | 32.94M | 25.55M | 25.25M | 22.09M | 17.93M | 13.53M | 4.33M | -25.01M | 8.95M | 9.53M | 9.20M | 8.91M | 9.19M | 8.80M | 6.72M | 5.76M | 3.49M | 7.20M | 7.70M | 6.90M | 5.90M | 4.10M |
Income Tax Expenses | 3.97M | 15.76M | 19.99M | 6.70M | 6.57M | 7.62M | 10.38M | 6.86M | 7.82M | 7.03M | 6.65M | 5.34M | 4.61M | 3.40M | -79.00K | -450.00K | 2.31M | 3.09M | 3.11M | 3.08M | 3.27M | 3.02M | 2.37M | 1.76M | 1.27M | 2.60M | 2.60M | 2.40M | 2.00M | 1.30M |
Net Income | 20.86M | 60.84M | 69.49M | 6.62M | 43.63M | 30.35M | 18.70M | 20.39M | 25.12M | 18.52M | 18.61M | 16.75M | 13.32M | 10.13M | 4.41M | -24.56M | 6.65M | 6.44M | 6.09M | 5.83M | 5.93M | 5.79M | 4.36M | 4.00M | 2.22M | 4.60M | 5.10M | 4.50M | 3.90M | 2.80M |
Interest Expenses | 105.44M | 30.40M | 20.48M | 31.82M | 38.79M | 22.84M | 15.14M | 12.72M | 10.65M | 9.55M | 12.13M | 15.95M | 19.78M | 23.12M | 28.24M | 30.39M | 19.04M | 21.21M | 15.43M | 13.37M | 14.77M | 17.03M | 21.43M | 21.43M | 13.20M | 10.50M | 9.30M | 8.50M | 7.10M | 4.70M |
Basic Shares Outstanding | 15.68M | 15.65M | 15.88M | 16.10M | 14.87M | 12.22M | 12.04M | 11.43M | 10.36M | 8.41M | 8.48M | 8.49M | 8.60M | 8.61M | 8.61M | 7.95M | 5.17M | 3.33M | 4.36M | 4.54M | 3.82M | 3.89M | 3.87M | 4.28M | 3.83M | 3.65M | 3.70M | 3.78M | 3.79M | 2.83M |
Diluted Shares Outstanding | 15.72M | 15.70M | 15.91M | 16.11M | 14.88M | 12.24M | 12.06M | 11.46M | 10.39M | 8.43M | 8.53M | 8.53M | 8.63M | 8.64M | 8.61M | 7.95M | 5.17M | 3.39M | 4.47M | 4.66M | 3.82M | 3.89M | 3.87M | 4.28M | 3.97M | 3.83M | 3.83M | 3.78M | 3.79M | 2.83M |
EBITDA | N/A | 86.76M | 91.04M | 17.88M | 52.95M | 47.01M | 37.60M | 35.67M | 39.52M | 28.27M | 30.41M | 27.52M | 23.25M | 19.27M | 16.34M | N/A | N/A | 16.55M | 17.23M | 22.28M | N/A | 25.83M | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 |
EBITDA Margin | 0.00% | 40.56% | 45.81% | 9.33% | 30.28% | 36.51% | 29.71% | 28.98% | 35.52% | 40.30% | 44.28% | 39.74% | 36.61% | 30.61% | 27.22% | 0.00% | 0.00% | 53.08% | 59.24% | 78.78% | 0.00% | 106.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 130.27M | 107.00M | 109.96M | 45.15M | 88.99M | 60.81M | 44.22M | 39.97M | 43.59M | 35.10M | 37.38M | 38.05M | 37.71M | 36.65M | 32.57M | 5.38M | 27.99M | 30.74M | 24.62M | 22.28M | 23.96M | 25.83M | 28.15M | 27.19M | 16.69M | 17.70M | 17.00M | 15.40M | 13.00M | 8.80M |
EBIT Margin | 80.12% | 50.03% | 55.33% | 23.56% | 50.88% | 47.22% | 34.94% | 32.48% | 39.17% | 50.03% | 54.42% | 54.94% | 59.38% | 58.21% | 54.25% | 11.74% | 99.71% | 98.62% | 84.67% | 78.78% | 88.19% | 106.30% | 122.57% | 136.17% | 94.91% | 101.72% | 103.66% | 98.72% | 104.00% | 89.80% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |