Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.75B | 2.50B | 2.00B | 1.37B | 1.51B | 1.38B | 1.62B | 1.58B | 1.70B | 1.48B | 1.12B | 1.11B | 942.98M | 879.70M | 801.01M | 691.67M | 285.17M | 191.86M | 145.71M | 96.97M | 59.28M | 22.74M |
Cost of Revenue | 2.41B | 2.03B | 1.58B | 1.08B | 1.40B | 1.28B | 1.49B | 1.45B | 1.54B | 1.34B | 1.02B | 1.01B | 843.82M | 763.28M | 690.43M | 609.92M | 223.59M | 149.52M | 108.94M | 71.95M | 45.37M | 20.15M |
Gross Profit | 342.68M | 472.32M | 412.59M | 289.88M | 108.79M | 100.36M | 134.84M | 126.14M | 151.08M | 142.38M | 102.63M | 95.11M | 99.16M | 116.42M | 110.59M | 81.75M | 61.58M | 42.34M | 36.77M | 25.02M | 13.90M | 2.59M |
Operating Expenses | 304.56M | 415.24M | 322.82M | 166.72M | 84.06M | 61.91M | 98.81M | 1.19B | 1.48B | 1.05B | 772.00M | 1.08B | 906.00M | 822.00M | 747.00M | 841.00M | 259.00M | 176.00M | 129.00M | 13.44M | 7.02M | -712.55K |
Selling, General & Admin | 304.56M | 322.17M | 271.27M | 140.54M | 67.24M | 46.10M | 72.34M | 69.91M | 73.62M | 63.63M | 48.63M | 53.38M | 48.86M | 46.46M | 44.01M | 48.41M | 30.87M | 23.44M | 18.18M | 12.12M | 6.12M | 2.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.59B | 93.06M | 51.56M | 26.18M | 16.82M | 15.81M | 26.47M | 1.12B | 1.40B | 986.37M | 723.37M | 1.03B | 857.14M | 775.54M | 702.99M | 792.59M | 228.13M | 152.56M | 110.82M | 1.33M | 903.62K | -3.21M |
Operating Income | 38.12M | 57.08M | 89.77M | 123.16M | -4.68M | 24.28M | 36.03M | 29.62M | 24.00M | 49.26M | 39.13M | 26.71M | 36.64M | 57.30M | 53.73M | 20.61M | 25.71M | 15.44M | 16.50M | 11.58M | 6.88M | 3.31M |
Other Expenses / Income | -247.18M | -61.96M | -49.08M | -8.74M | -850.00K | -13.76M | 28.17M | -31.50M | -26.33M | -21.48M | -7.91M | -10.01M | -9.75M | -16.01M | -20.43M | -188.53M | -1.60M | 601.12K | -764.84K | -257.36K | -2.54M | -7.85M |
Before Tax Income | -209.07M | -4.88M | 40.69M | 114.42M | -5.53M | 22.91M | 64.20M | -1.88M | -2.33M | 27.78M | 31.21M | 16.69M | 26.89M | 41.29M | 33.29M | -167.92M | 24.11M | 16.04M | 15.73M | 11.32M | 4.34M | -4.54M |
Income Tax Expenses | -4.32M | -3.04M | 8.73M | 24.80M | -573.00K | 4.68M | 4.40M | 17.04M | 16.28M | 7.50M | 11.78M | 8.21M | 9.95M | 17.66M | 12.17M | -12.31M | 9.72M | 6.66M | 6.31M | 4.24M | 1.69M | 179.61K |
Net Income | -204.46M | -1.84M | 31.96M | 88.84M | -4.95M | -18.98M | 53.37M | 91.93M | 83.70M | 20.27M | 19.44M | 8.48M | 16.94M | 23.63M | 21.13M | -155.60M | 14.39M | 9.38M | 9.43M | 7.09M | 2.65M | -4.72M |
Interest Expenses | 69.12M | 61.96M | 49.08M | 17.60M | 850.00K | 1.78M | 1.28M | 1.58M | 16.21M | 14.60M | 7.04M | 7.64M | 10.21M | 16.27M | 20.80M | 19.58M | 3.07M | 855.29K | 1.03M | 432.73K | 1.64M | 837.28K |
Basic Shares Outstanding | 14.17M | 14.06M | 14.05M | 13.57M | 12.96M | 12.96M | 13.60M | 14.67M | 15.96M | 14.77M | 13.50M | 13.23M | 13.24M | 13.19M | 13.13M | 12.53M | 11.74M | 11.47M | 9.67M | 9.22M | 4.43M | 2.03M |
Diluted Shares Outstanding | 14.17M | 14.06M | 14.05M | 13.68M | 12.96M | 13.03M | 13.67M | 14.67M | 15.96M | 15.02M | 13.81M | 13.35M | 13.32M | 14.96M | 13.21M | 12.53M | 11.93M | 11.68M | 9.88M | 9.36M | 4.43M | 2.03M |
EBITDA | 154.73M | 157.50M | 146.77M | 158.20M | 12.14M | 59.97M | 85.52M | 158.27M | 174.49M | 71.86M | 53.12M | 39.36M | 50.75M | 70.21M | 66.94M | -135.62M | 32.46M | 20.52M | 18.98M | 13.18M | 6.95M | -3.34M |
EBITDA Margin | 5.62% | 6.29% | 7.35% | 11.56% | 0.80% | 4.33% | 5.27% | 10.02% | 10.29% | 4.85% | 4.73% | 3.56% | 5.38% | 7.98% | 8.36% | -19.61% | 11.38% | 10.69% | 13.03% | 13.59% | 11.72% | -14.69% |
EBIT | -139.66M | 57.08M | 89.77M | 131.24M | -4.68M | -12.51M | 59.05M | 110.55M | 116.19M | 42.38M | 38.25M | 24.33M | 37.09M | 57.56M | 54.09M | -148.34M | 27.18M | 16.90M | 16.77M | 11.75M | 5.98M | -3.70M |
EBIT Margin | -5.08% | 2.28% | 4.50% | 9.59% | -0.31% | -0.90% | 3.64% | 7.00% | 6.85% | 2.86% | 3.41% | 2.20% | 3.93% | 6.54% | 6.75% | -21.45% | 9.53% | 8.81% | 11.51% | 12.12% | 10.08% | -16.28% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |