Financial Year End | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 768.00K | 355.45K | 196.92K | 181.84K | 35.43K | 14.47K | 1.86K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -768.00K | -355.45K | -196.92K | -181.84K | -35.43K | -14.47K | -1.86K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 17.53M | 13.88M | 14.93M | 7.34M | 5.35M | 2.58M | 666.16K | 91.05K | 13.16K | 16.11K | 10.77K | 10.92K | 9.51K | 9.17K | 7.67K | 9.40K | 6.72K | 6.48K | 8.91K | 14.29K | 6.21K |
Selling, General & Admin | 4.65M | 4.82M | 7.20M | 3.25M | 2.31M | 694.95K | 331.66K | 91.05K | 13.16K | 16.11K | 10.77K | 10.92K | 9.51K | 9.17K | 7.67K | 9.40K | 6.72K | 6.48K | 8.91K | 14.29K | 6.21K |
Research & Development | 12.88M | 9.06M | 7.73M | 4.08M | 3.03M | 1.88M | 332.64K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 975.00 | 368.92K | 130.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -17.53M | -13.88M | -14.93M | -7.34M | -5.35M | -2.58M | -666.16K | -91.05K | -13.16K | -16.11K | -10.77K | -10.92K | -9.51K | -9.17K | -7.67K | -9.40K | -6.72K | -6.48K | -8.91K | -14.29K | -6.21K |
Other Expenses / Income | 61.00K | 975.00 | -3.70M | -39.66K | 28.75K | 39.39K | 8.52K | 62.59K | -17.92K | -14.88K | -12.02K | -9.87K | -7.98K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -17.47M | -13.88M | -18.63M | -7.38M | -5.32M | -2.54M | -657.65K | -106.56K | -31.08K | -30.99K | -22.79K | -20.79K | -17.49K | -9.17K | -7.67K | N/A | -6.72K | -6.48K | -8.91K | -14.29K | -6.21K |
Income Tax Expenses | 2.00K | 1.60K | 1.60K | 1.60K | 1.60K | 1.59K | 1.60K | 800.00 | -13.16K | -16.11K | -10.77K | -10.92K | N/A | N/A | N/A | 9.40K | N/A | N/A | N/A | N/A | N/A |
Net Income | -17.47M | -13.88M | -18.63M | -7.38M | -5.32M | -2.54M | -659.25K | -106.56K | -31.08K | -30.99K | -22.79K | -20.79K | -17.49K | -9.17K | -7.67K | -9.40K | -6.72K | -6.48K | -8.91K | -14.29K | -6.21K |
Interest Expenses | N/A | N/A | 2.75M | 39.79K | N/A | N/A | N/A | 15.51K | 17.92K | 14.88K | 12.02K | 9.87K | 7.98K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 22.38M | 10.88M | 6.81M | 6.21M | 5.95M | 5.53M | 4.45M | 1.17M | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 380.99K | 238.51K | 130.88K |
Diluted Shares Outstanding | 22.38M | 10.88M | 6.81M | 6.21M | 5.95M | 5.53M | 4.45M | 1.17M | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 416.60K | 380.99K | 238.51K | 130.88K |
EBITDA | -17.10M | -13.52M | -14.81M | -7.15M | -5.28M | -2.56M | -664.30K | N/A | -13.16K | -16.11K | -10.77K | -10.92K | -9.51K | -9.17K | -7.67K | -9.40K | -6.72K | -6.48K | -8.91K | -14.29K | -6.21K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -17.47M | -13.88M | -15.88M | -7.34M | -5.32M | -2.54M | -657.65K | -90.25K | -26.33K | -32.23K | -21.54K | -21.84K | -9.51K | -9.17K | -7.67K | N/A | -6.72K | -6.48K | -8.91K | -14.29K | -6.21K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 |