Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.50B | 20.69B | 21.11B | 20.84B | 19.80B | 19.63B | 19.49B | 19.34B | 18.85B | 17.95B | 17.66B | 17.50B | 16.62B | 16.89B | 16.82B | 15.96B | 38.05B | 70.32B | 68.92B | 63.96B | 60.70B | 62.18B | 72.94B | 63.28B | 61.75B | 57.81B | 56.11B | 54.55B | 53.14B | 53.78B |
Cost of Revenue | 6.22B | 6.44B | 7.12B | 7.82B | 7.08B | 7.37B | 7.54B | 7.75B | 7.74B | 7.79B | 7.21B | 7.94B | 7.68B | 7.70B | 7.99B | 8.27B | 16.55B | 37.48B | 36.76B | 33.85B | 31.87B | 32.75B | 33.27B | 28.02B | 28.44B | 25.71B | 25.57B | 25.46B | 25.61B | 26.63B |
Gross Profit | 14.28B | 14.25B | 13.99B | 13.02B | 12.71B | 12.25B | 11.95B | 11.59B | 11.11B | 10.16B | 10.46B | 9.56B | 8.94B | 9.19B | 8.83B | 7.69B | 21.50B | 32.84B | 32.16B | 30.11B | 28.83B | 29.43B | 39.68B | 35.25B | 33.31B | 32.10B | 30.54B | 29.09B | 27.53B | 27.15B |
Operating Expenses | 2.71B | 2.33B | 2.43B | 2.15B | 2.23B | 2.76B | 2.36B | 2.65B | 2.75B | 2.54B | 2.36B | 2.25B | 2.65B | 2.92B | 2.95B | 3.25B | 8.27B | 16.04B | 15.67B | 14.82B | 12.92B | 12.83B | 23.98B | 20.57B | 19.82B | 18.74B | 17.42B | 17.32B | 17.01B | 17.70B |
Selling, General & Admin | 2.09B | 2.14B | 2.36B | 2.08B | 2.18B | 2.72B | 2.36B | 2.65B | 2.69B | 2.52B | 2.32B | 2.28B | 2.64B | 2.90B | 2.93B | 2.75B | 7.80B | 15.08B | 14.80B | 12.86B | 11.84B | 12.28B | 22.96B | 18.86B | 18.12B | 17.05B | 15.72B | 15.63B | 15.34B | 15.37B |
Research & Development | 220.00M | 162.00M | 145.00M | 131.00M | 168.00M | 252.00M | 241.00M | 203.00M | 186.00M | 167.00M | 153.00M | 136.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 809.00M | 762.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 184.00M | 72.00M | 72.00M | 44.00M | 34.00M | N/A | N/A | 5.00M | 2.00M | 42.00M | -32.00M | 20.00M | 20.00M | 20.00M | -397.00M | 464.00M | 959.00M | 873.00M | 1.16B | 322.00M | 551.00M | 1.01B | 1.72B | 1.70B | 1.69B | 1.70B | 1.69B | 1.67B | 2.33B |
Operating Income | 11.55B | 8.53B | 11.56B | 10.87B | 20.50B | 9.12B | 9.56B | 8.76B | 8.36B | 7.62B | 8.08B | 7.25B | 6.07B | 6.23B | 5.46B | 4.88B | 13.23B | 17.41B | 16.59B | 15.18B | 15.91B | 16.60B | 15.70B | 14.68B | 13.49B | 13.36B | 13.12B | 11.77B | 10.53B | 9.45B |
Other Expenses / Income | -619.00M | -1.14B | -7.74B | -3.98B | -9.56B | 226.00M | 235.00M | 13.09B | -283.00M | 154.00M | -1.14B | -1.04B | -1.28B | -505.00M | -1.30B | -207.00M | -215.00M | -1.46B | -521.00M | -1.18B | -1.30B | 1.50B | -1.42B | -846.00M | -795.00M | -4.27B | -2.51B | -1.09B | -1.18B | -1.23B |
Before Tax Income | 10.93B | 7.39B | 3.82B | 6.89B | 766.00M | 9.34B | 9.83B | 21.85B | 8.08B | 7.77B | 6.94B | 6.48B | 5.58B | 5.72B | 4.88B | 4.79B | 13.02B | 16.54B | 15.44B | 14.00B | 14.76B | 18.10B | 14.28B | 13.96B | 12.70B | 9.09B | 10.61B | 10.68B | 9.35B | 8.22B |
Income Tax Expenses | 2.80B | 1.62B | 1.35B | 2.44B | 2.06B | 2.37B | -399.00M | 7.61B | 2.83B | 2.70B | 2.41B | 2.29B | 2.19B | 1.82B | 1.67B | 1.70B | 4.10B | 4.35B | 4.62B | 4.54B | 5.15B | 6.42B | 5.41B | 5.45B | 5.02B | 3.71B | 4.30B | 4.38B | 3.87B | 3.49B |
Net Income | 8.13B | 5.76B | 2.48B | 4.47B | -1.30B | 6.96B | 10.22B | 14.24B | 5.24B | 5.07B | 4.54B | 4.18B | 3.39B | 3.90B | 3.21B | 4.93B | 9.79B | 12.02B | 10.44B | 9.42B | 9.20B | 11.10B | 8.56B | 8.51B | 7.67B | 5.37B | 6.31B | 6.30B | 5.45B | 4.72B |
Interest Expenses | 1.15B | 1.13B | 1.19B | 1.22B | 1.28B | 665.00M | 736.00M | 760.00M | 817.00M | 808.00M | 1.05B | 1.13B | 1.22B | 1.14B | 1.19B | 237.00M | 475.00M | 629.00M | N/A | N/A | N/A | N/A | 1.06B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.78B | 1.80B | 1.84B | 1.86B | 1.87B | 1.89B | 1.92B | 1.95B | 1.96B | 1.98B | 2.00B | 2.02B | 2.06B | 2.08B | 2.07B | 2.07B | 2.10B | 2.09B | 2.07B | 2.05B | 2.03B | 2.11B | 2.18B | 2.27B | 2.39B | 2.43B | 2.42B | 2.46B | 2.52B | 2.60B |
Diluted Shares Outstanding | 1.78B | 1.80B | 1.84B | 1.86B | 1.87B | 1.89B | 1.92B | 1.95B | 1.96B | 1.98B | 2.01B | 2.03B | 2.06B | 2.08B | 2.07B | 2.09B | 2.12B | 2.10B | 2.09B | 2.06B | 2.04B | 2.13B | 2.21B | 2.28B | 2.41B | 2.44B | 2.44B | 2.46B | 2.53B | 2.60B |
EBITDA | 12.35B | 12.53B | 12.16B | 11.75B | 11.03B | 10.06B | 10.17B | 9.50B | 8.85B | 8.06B | 8.57B | 7.83B | 6.99B | 7.13B | 6.27B | 5.18B | 14.65B | 18.94B | 18.77B | 17.03B | 17.31B | 17.88B | 18.04B | 16.40B | 15.19B | 15.05B | 14.82B | 13.46B | 12.20B | 11.78B |
EBITDA Margin | 60.23% | 60.55% | 57.61% | 56.38% | 55.71% | 51.26% | 52.17% | 49.14% | 46.93% | 44.89% | 48.53% | 44.74% | 42.07% | 42.24% | 37.24% | 32.48% | 38.51% | 26.93% | 27.24% | 26.62% | 28.51% | 28.75% | 24.73% | 25.91% | 24.60% | 26.03% | 26.41% | 24.67% | 22.95% | 21.90% |
EBIT | 12.08B | 8.52B | 5.01B | 8.13B | 2.05B | 10.00B | 10.56B | 22.61B | 8.89B | 8.58B | 7.99B | 7.60B | 6.80B | 6.86B | 6.06B | 6.87B | 14.36B | 17.00B | 15.05B | 13.96B | 14.36B | 17.53B | 15.03B | 13.96B | 12.70B | 9.09B | 10.61B | 10.68B | 9.32B | 8.22B |
EBIT Margin | 58.91% | 41.17% | 23.74% | 38.99% | 10.34% | 50.96% | 54.17% | 116.91% | 47.17% | 47.82% | 45.24% | 43.43% | 40.91% | 40.59% | 36.04% | 43.03% | 37.73% | 24.18% | 21.84% | 21.82% | 23.65% | 28.19% | 20.60% | 22.06% | 20.56% | 15.72% | 18.91% | 19.58% | 17.54% | 15.28% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |