| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | 1.92M | N/A |
| Gross Profit | N/A | -1.92M | N/A |
| Operating Expenses | 12.43M | 1.92M | 428.51K |
| Selling, General & Admin | 12.43M | 1.92M | 428.51K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -428.51K |
| Operating Income | -12.43M | -1.92M | -428.52K |
| Other Expenses / Income | 4.08M | 2.54M | 1.21K |
| Before Tax Income | -8.35M | 613.82K | -427.31K |
| Income Tax Expenses | 1.69M | 455.44K | -1.20K |
| Net Income | -10.04M | 158.39K | -427.31K |
| Interest Expenses | -315.45K | -2.54M | -1.20K |
| Basic Shares Outstanding | 20.20M | 21.56M | 21.56M |
| Diluted Shares Outstanding | 20.20M | 21.56M | 21.56M |
| EBITDA | 4.08M | -4.46M | -428.52K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | -8.67M | -1.92M | -429.72K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |