| Financial Year End | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25.15M | 10.00M | 8.62M | 18.11M | 2.17M | 14.14M | 10.11M | 10.20M | 10.24M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 2.08M | 1.92M | 1.60M |
| Gross Profit | -25.15M | 10.00M | 8.62M | 18.11M | 2.17M | N/A | 8.03M | 8.28M | 8.64M |
| Operating Expenses | 1.68M | 1.08M | 1.59M | 2.01M | 1.93M | 1.63M | 607.41K | 451.56K | 250.00K |
| Selling, General & Admin | 930.42K | 950.92K | 1.01M | 884.39K | 878.43K | 960.19K | 223.14K | 311.54K | 210.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 753.08K | 132.12K | 573.35K | 1.12M | 1.05M | 668.31K | 384.27K | 140.02K | 40.00K |
| Operating Income | -26.82M | 8.92M | 7.04M | 16.10M | 236.98K | N/A | 7.42M | 7.83M | 8.39M |
| Other Expenses / Income | -11.24K | N/A | N/A | N/A | -71.00 | N/A | -7.52M | -1.85M | 13.05M |
| Before Tax Income | -26.83M | 8.92M | 7.04M | 16.10M | 236.91K | 12.52M | -100.67K | 5.98M | 21.44M |
| Income Tax Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -26.83M | 8.92M | 7.04M | 16.10M | 236.91K | 12.52M | -100.67K | 5.98M | 21.44M |
| Interest Expenses | 11.24K | 11.26K | 395.00 | 447.00 | 71.00 | 100.00 | -7.52M | -1.85M | 13.05M |
| Basic Shares Outstanding | 9.72M | 9.77M | 9.74M | 9.65M | 8.61M | 9.66M | 9.72M | 9.72M | 9.72M |
| Diluted Shares Outstanding | 9.77M | 9.77M | 9.74M | 9.65M | 8.61M | 9.66M | 9.72M | 9.72M | 9.72M |
| EBITDA | -26.82M | 8.92M | 7.04M | 16.10M | 236.98K | 12.52M | -7.62M | 4.13M | 34.49M |
| EBITDA Margin | 106.65% | 89.17% | 81.60% | 88.92% | 10.94% | 88.49% | -75.39% | 40.45% | 336.82% |
| EBIT | -26.82M | 8.93M | 7.04M | 16.11M | 236.98K | 12.52M | -7.62M | 4.13M | 34.49M |
| EBIT Margin | 106.65% | 89.28% | 81.60% | 88.92% | 10.94% | 88.49% | -75.39% | 40.45% | 336.82% |
| Financial Year End | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 |