Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 198.96M | 99.77M | 75.44M | 65.14M | 63.04M | 27.86M | 11.74M | 174.76M | N/A | N/A | N/A | 35.00K | 50.00K | 93.00K | N/A | 20.00K | 10.00K | 100.00K | N/A | N/A | N/A | N/A | 326.00K | 154.00K |
Cost of Revenue | 62.77M | 57.50M | 38.86M | 24.64M | 27.98M | 20.48M | 17.23M | 50.09M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 136.19M | 42.27M | 36.59M | 40.50M | 35.06M | 7.38M | -5.48M | 124.67M | N/A | N/A | N/A | N/A | 50.00K | 93.00K | N/A | 20.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 125.60M | 111.19M | 90.07M | 65.29M | 81.57M | 88.44M | 88.86M | 59.58M | 204.24M | 179.63M | 169.40M | 147.00M | 140.59M | 152.59M | 209.78M | 305.79M | 307.37M | 233.80M | 118.12M | 77.15M | N/A | N/A | N/A | N/A |
Selling, General & Admin | 94.31M | 91.47M | 77.42M | 59.04M | 74.67M | 79.72M | 74.96M | 46.93M | 108.40M | 79.38M | 59.68M | 45.47M | 40.63M | 40.31M | 53.45M | 55.34M | 50.52M | 42.00M | 22.77M | 17.88M | 20.70M | 13.21M | N/A | 4.85M |
Research & Development | 31.28M | 19.72M | 12.31M | 6.25M | 6.90M | 8.74M | 14.12M | 14.92M | 29.67M | 100.24M | 109.72M | 101.52M | 99.96M | 112.28M | 156.33M | 250.44M | 256.84M | 191.80M | 95.35M | 59.27M | 45.61M | 42.72M | 19.76M | 20.54M |
Other Operating Expenses | 122.00K | -102.00K | 339.00K | 23.00K | -926.00K | -437.00K | -215.00K | -2.27M | 66.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 10.59M | -68.92M | -53.48M | -24.79M | -46.51M | -76.59M | -108.19M | 65.09M | -204.24M | -179.63M | -169.40M | -146.96M | -140.54M | -152.50M | -209.78M | -305.76M | -307.36M | -233.70M | -118.12M | -77.15M | -66.31M | -207.37M | -19.44M | -25.24M |
Other Expenses / Income | -20.97M | -18.48M | -27.44M | -32.67M | -5.39M | 3.27M | -9.09M | 60.58M | -164.20M | -18.75M | -22.09M | -22.81M | -20.27M | -18.06M | -10.33M | 2.73M | 14.17M | 3.15M | 3.79M | 1.16M | 434.00K | 1.10M | -28.81M | 583.00K |
Before Tax Income | -10.38M | -87.40M | -80.93M | -57.46M | -51.90M | -86.73M | -117.28M | 125.66M | -368.44M | -198.38M | -191.49M | -169.77M | -160.80M | -170.56M | -220.10M | -303.04M | -293.19M | -230.54M | -114.34M | -75.99M | -65.88M | -206.26M | -48.24M | -24.66M |
Income Tax Expenses | 1.56M | 24.77M | 10.87M | -218.00K | 7.83M | 240.00K | 51.00K | N/A | N/A | N/A | N/A | -408.00K | N/A | N/A | N/A | 2.00K | 3.00K | 5.00K | 1.00K | 1.00K | 1.00K | 2.00K | 2.00K | 2.00K |
Net Income | -11.94M | -112.17M | -91.79M | -57.24M | -59.73M | -86.97M | -117.33M | 125.66M | -368.44M | -198.38M | -191.49M | -169.37M | -160.80M | -170.56M | -220.10M | -303.04M | -293.19M | -230.55M | -114.34M | -75.99M | -65.88M | -206.26M | -48.24M | -24.66M |
Interest Expenses | 25.16M | 24.77M | 16.58M | 9.47M | 10.91M | 9.44M | 13.28M | 18.48M | 24.12M | 20.44M | 21.46M | 21.63M | 21.82M | 17.38M | 10.45M | 2.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 267.01M | 257.09M | 249.24M | 222.59M | 195.58M | 144.14M | 104.25M | 92.05M | 81.23M | 77.05M | 59.92M | 36.17M | 24.36M | 22.73M | 21.31M | 20.31M | 16.01M | 10.19M | 7.97M | 5.04M | 3.70M | 2.69M | 2.11M | 1.26M |
Diluted Shares Outstanding | 267.01M | 257.09M | 249.24M | 222.59M | 195.58M | 144.14M | 104.25M | 92.08M | 81.23M | 77.05M | 59.92M | 36.17M | 24.36M | 22.73M | 21.31M | 20.31M | 16.01M | 10.19M | 7.97M | 5.04M | 3.70M | 2.69M | 2.11M | 1.26M |
EBITDA | 16.39M | -66.51M | -53.61M | -24.59M | -46.44M | -78.14M | -104.01M | 144.14M | -190.97M | -161.05M | -155.34M | -133.74M | -123.07M | -135.86M | -191.05M | -288.41M | -284.21M | -222.03M | -110.73M | -69.97M | -58.63M | -51.35M | -48.24M | -24.66M |
EBITDA Margin | 8.24% | -66.66% | -71.06% | -37.75% | -73.67% | -280.49% | -885.53% | 82.48% | 0.00% | 0.00% | 0.00% | -382,120.00% | -246,136.00% | -146,084.95% | 0.00% | -1,442,055.00% | -2,842,140.00% | -222,026.00% | 0.00% | 0.00% | 0.00% | 0.00% | -14,798.47% | -16,012.34% |
EBIT | 14.78M | -62.63M | -64.35M | -47.99M | -41.00M | -77.30M | -104.01M | 144.14M | -344.32M | -177.94M | -170.03M | -148.14M | -138.98M | -153.18M | -209.66M | -300.70M | -293.19M | -230.54M | -114.34M | -75.99M | -65.88M | -206.26M | -48.24M | -24.66M |
EBIT Margin | 7.43% | -62.78% | -85.30% | -73.66% | -65.04% | -277.45% | -885.53% | 82.48% | 0.00% | 0.00% | 0.00% | -423,268.57% | -277,960.00% | -164,712.90% | 0.00% | -1,503,490.00% | -2,931,870.00% | -230,543.00% | 0.00% | 0.00% | 0.00% | 0.00% | -14,798.47% | -16,012.34% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |