| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2010-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.19M | -2.33M | -61.80M | 76.35M | 1.40M | 46.58M | 17.94M | 39.76M | 39.41M | 39.28M | N/A |
| Cost of Revenue | 4.66M | 4.31M | 4.88M | 45.48M | -31.22M | 8.57M | N/A | 7.08M | 7.17M | 5.69M | N/A |
| Gross Profit | 26.54M | -6.64M | -66.68M | 30.88M | 32.62M | 38.01M | 17.94M | 32.69M | 32.24M | 33.58M | N/A |
| Operating Expenses | 13.42M | 8.02M | 3.27M | 3.18M | 5.79M | 6.15M | 5.36M | 1.93M | 685.48K | 304.85K | N/A |
| Selling, General & Admin | 3.95M | 2.59M | 2.50M | 2.66M | 2.52M | 2.43M | 2.49M | 141.42K | 153.01K | 115.72K | N/A |
| Research & Development | N/A | 0 | -2.00 | 1.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 11.65M | -15.79M | 769.45K | 520.32K | 3.28M | 3.73M | 2.87M | 1.79M | 532.47K | 189.13K | N/A |
| Operating Income | 38.19M | 23.47M | 20.91M | 23.49M | 25.46M | 31.01M | 12.58M | 30.76M | 31.56M | 33.28M | N/A |
| Other Expenses / Income | -12.17M | -33.82M | -85.98M | 49.68M | -29.85M | 9.42M | -636.00 | -23.31M | 10.57M | 3.95M | N/A |
| Before Tax Income | 26.02M | -10.35M | -65.07M | 73.17M | -4.39M | 40.42M | 12.58M | 7.45M | 42.13M | 37.23M | N/A |
| Income Tax Expenses | 27.75M | -34.75M | -86.11M | 49.61M | -30.50M | 8.65M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 26.05M | -10.35M | -65.07M | 73.17M | -4.39M | 40.42M | 12.58M | 7.45M | 42.13M | 37.23M | N/A |
| Interest Expenses | 505.03K | 173.26K | 49.32K | 18.96K | 1.45K | 1.20K | 636.00 | -23.31M | 10.57M | 3.95M | N/A |
| Basic Shares Outstanding | 54.65M | 43.37M | 43.37M | 43.37M | 43.37M | 43.31M | 42.95M | 43.17M | 42.97M | 42.84M | 42.00M |
| Diluted Shares Outstanding | 54.65M | 43.37M | 43.37M | 43.37M | 43.37M | 43.31M | 42.95M | 43.17M | 42.97M | 42.84M | 42.00M |
| EBITDA | 38.19M | -34.75M | -86.11M | 49.61M | -30.50M | 8.65M | 12.58M | -15.87M | 52.70M | 41.18M | N/A |
| EBITDA Margin | 122.43% | 1,491.52% | 139.33% | 64.97% | -2,180.11% | 18.57% | 70.11% | -39.90% | 133.71% | 104.85% | 0.00% |
| EBIT | 54.30M | -44.93M | -151.13M | 122.80M | -34.89M | 49.07M | 12.58M | -15.87M | 52.70M | 41.18M | N/A |
| EBIT Margin | 174.07% | 1,928.17% | 244.53% | 160.83% | -2,494.05% | 105.36% | 70.11% | -39.90% | 133.71% | 104.85% | 0.00% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2010-05-31 |