| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2010-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.29M | -2.33M | -61.80M | 76.35M | 1.40M | 46.58M | 17.94M | 40.23M | 31.41M | 39.28M | 39.03M | 39.83M | N/A |
| Cost of Revenue | N/A | 4.31M | 4.88M | 45.48M | -31.22M | 8.57M | 4.84M | 4.93M | 5.03M | 5.69M | N/A | N/A | N/A |
| Gross Profit | 36.29M | -6.64M | -66.68M | 30.88M | 32.62M | 38.01M | 13.10M | 35.30M | 26.38M | 33.58M | 39.03M | 39.83M | N/A |
| Operating Expenses | 8.54M | 8.02M | 3.27M | 3.18M | 5.79M | 6.15M | 5.36M | 32.32M | 2.72M | 2.05M | 18.59M | 146.10K | N/A |
| Selling, General & Admin | 8.54M | 2.59M | 2.50M | 2.66M | 2.52M | 2.43M | 2.49M | 7.28M | 1.00 | 5.91M | 5.10M | 5.39M | N/A |
| Research & Development | N/A | 0 | -2.00 | 1.00 | 0 | N/A | N/A | N/A | 1.00 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -15.79M | 769.45K | 520.32K | 3.28M | 3.73M | 2.87M | 1.79M | 42.97M | 189.13K | N/A | N/A | N/A |
| Operating Income | 27.75M | 23.47M | 20.91M | 23.49M | 25.46M | 31.01M | 12.58M | 11.07M | 32.02M | 33.37M | 33.94M | 34.44M | N/A |
| Other Expenses / Income | -1.70M | -33.82M | -88.41M | 49.68M | -31.22M | 9.42M | -18.88M | N/A | 10.11M | 3.86M | -13.49M | 5.25M | N/A |
| Before Tax Income | 26.05M | -10.35M | -65.07M | 73.17M | -4.39M | 40.42M | 12.58M | 7.10M | 42.13M | 37.23M | 20.45M | 39.69M | N/A |
| Income Tax Expenses | N/A | -34.75M | -86.11M | 49.61M | -30.50M | 8.65M | 31.46M | 46.63M | -21.14M | -7.90M | -13.49M | 5.25M | N/A |
| Net Income | 26.05M | -10.35M | -65.07M | 73.17M | -4.39M | 40.42M | 12.58M | 7.10M | 44.50M | 37.02M | 20.16M | 39.08M | N/A |
| Interest Expenses | 505.03K | 173.26K | 49.32K | 18.96K | 1.45K | 1.20K | 636.00 | N/A | 10.57M | 3.95M | N/A | N/A | N/A |
| Basic Shares Outstanding | 54.71M | 43.37M | 43.37M | 43.37M | 43.37M | 43.31M | 42.95M | 43.17M | 42.04M | 42.84M | 42.82M | 42.79M | 42.00M |
| Diluted Shares Outstanding | 54.65M | 43.37M | 43.37M | 43.37M | 43.37M | 43.31M | 42.95M | 43.17M | 0 | 42.84M | 42.82M | 42.79M | 42.00M |
| EBITDA | N/A | N/A | -62.60M | N/A | -28.49M | 8.65M | -19.43M | -25.38M | N/A | N/A | N/A | 4.63M | N/A |
| EBITDA Margin | 0.00% | 0.00% | 101.29% | 0.00% | -2,036.37% | 18.57% | -108.33% | -63.09% | 0.00% | 0.00% | 0.00% | 11.63% | 0.00% |
| EBIT | 26.55M | -44.93M | -151.13M | 122.80M | -34.89M | 49.07M | 44.03M | 53.72M | 33.93M | 33.07M | 6.67M | 44.32M | N/A |
| EBIT Margin | 73.17% | 1,928.17% | 244.53% | 160.83% | -2,494.05% | 105.36% | 245.48% | 133.55% | 108.02% | 84.19% | 17.08% | 111.27% | 0.00% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2010-05-31 |