Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.20B | 2.73B | 2.43B | 2.73B | 2.83B | 2.51B | 2.21B | 2.19B | 2.30B | 1.90B | 1.77B | 1.75B | 1.56B | 1.01B | 1.21B | 1.32B | 1.22B | 485.16M | 695.37M | 485.16M | 434.48M | 86.05M | 72.49M |
Cost of Revenue | 1.41B | 1.01B | 772.39M | 865.41M | 969.39M | 832.25M | 671.48M | 614.09M | 756.33M | 720.26M | 785.12M | 1.01B | 950.80M | 537.93M | 702.29M | 885.51M | 849.87M | 264.52M | 432.67M | 264.52M | 63.98M | 37.31M | N/A |
Gross Profit | 1.79B | 1.73B | 1.66B | 1.86B | 1.86B | 1.68B | 1.53B | 1.57B | 1.55B | 1.18B | 986.95M | 735.98M | 606.65M | 476.25M | 510.49M | 432.61M | 373.69M | 220.64M | 262.71M | 220.64M | 370.50M | 48.74M | N/A |
Operating Expenses | 827.50M | 773.20M | 774.74M | 827.76M | 843.72M | 743.70M | 677.57M | 677.23M | 592.56M | 478.57M | 437.86M | 219.85M | 203.98M | 181.26M | 141.59M | 136.38M | 127.96M | 95.20M | 98.90M | 95.20M | 233.42M | 20.70M | 54.78M |
Selling, General & Admin | 240.70M | 206.30M | 173.48M | 196.65M | 194.28M | 165.72M | 147.81M | 151.33M | 148.29M | 132.50M | 109.40M | 98.67M | 95.32M | 84.05M | 70.44M | 72.59M | 67.11M | 59.12M | 57.06M | 59.12M | 198.33M | 8.96M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 586.80M | 566.90M | 601.26M | 631.11M | -13.87M | 577.98M | 529.76M | 525.90M | 444.27M | 346.07M | 328.45M | 121.18M | 108.67M | 97.22M | 71.15M | 63.79M | 60.85M | 36.08M | 41.84M | 36.08M | 35.10M | 11.75M | 54.78M |
Operating Income | 796.20M | 858.10M | 771.20M | 949.02M | 1.19B | 1.05B | 856.36M | 897.14M | 954.84M | 698.78M | 549.10M | 516.13M | 402.67M | 294.98M | 368.90M | 296.23M | 245.73M | 125.44M | 163.81M | 125.44M | 137.07M | 28.04M | 17.71M |
Other Expenses / Income | 65.70M | 76.50M | 48.70M | 73.26M | 521.05M | -179.35M | -50.37M | -75.68M | -110.70M | -111.93M | -110.81M | -100.70M | -89.72M | -66.84M | -20.30M | -51.87M | -53.00M | -37.27M | -53.60M | -37.27M | -29.60M | -6.10M | -12.86M |
Before Tax Income | 861.90M | 934.60M | 819.90M | 1.02B | 1.33B | 873.36M | 805.99M | 821.46M | 844.14M | 586.85M | 438.29M | 415.43M | 312.95M | 228.14M | 348.60M | 244.36M | 192.73M | 88.17M | 110.20M | 88.17M | 107.47M | 21.93M | 4.85M |
Income Tax Expenses | 2.70M | 2.30M | 2.93M | 1.44M | 71.00K | 3.83M | 3.22M | 2.34M | 4.62M | 4.61M | 2.62M | 1.87M | 1.37M | 1.66M | 1.99M | 1.57M | N/A | N/A | N/A | N/A | 8.32M | 187.00K | 1.84M |
Net Income | 1.04B | 982.00M | 816.97M | 1.02B | 1.33B | 869.53M | 802.77M | 819.12M | 839.52M | 582.24M | 435.67M | 413.63M | 311.98M | 126.75M | 346.61M | 242.79M | 192.73M | 88.17M | 110.20M | 88.17M | 99.15M | 21.75M | 3.00M |
Interest Expenses | 228.00M | 226.40M | 222.86M | 201.84M | 203.52M | 195.13M | 166.81M | 144.45M | 120.73M | 116.12M | 111.79M | 105.69M | 192.76M | 70.96M | 51.95M | 52.81M | 55.11M | 36.60M | 37.89M | 36.60M | N/A | N/A | N/A |
Basic Shares Outstanding | 209.40M | 219.60M | 225.50M | 228.70M | 228.38M | 228.18M | 227.93M | 227.55M | 227.26M | 226.83M | 226.37M | 225.67M | 218.97M | 114.23M | 133.71M | 133.09M | 132.72M | 108.78M | 117.43M | 108.78M | 87.64M | 45.44M | 18.39M |
Diluted Shares Outstanding | 209.60M | 219.80M | 225.50M | 228.80M | 228.57M | 228.34M | 228.06M | 227.89M | 227.63M | 227.09M | 226.61M | 225.97M | 219.12M | 114.29M | 133.85M | 133.40M | 133.23M | 108.94M | 117.69M | 108.94M | 87.87M | 45.44M | 18.39M |
EBITDA | 1.09B | 1.09B | 1.03B | 1.20B | 1.18B | 1.27B | 1.15B | 1.13B | 1.13B | 845.20M | 678.09M | 644.20M | 616.17M | 296.58M | 471.70M | 360.96M | 308.69M | 181.07M | 189.94M | 160.85M | 152.52M | 33.68M | 14.18M |
EBITDA Margin | 34.03% | 39.74% | 42.42% | 43.81% | 41.88% | 50.45% | 52.19% | 51.76% | 48.90% | 44.54% | 38.27% | 36.84% | 39.56% | 29.24% | 38.89% | 27.38% | 25.23% | 37.32% | 27.31% | 33.15% | 35.10% | 39.14% | 19.56% |
EBIT | 1.27B | 1.21B | 1.04B | 1.22B | 1.54B | 1.07B | 972.80M | 965.91M | 964.87M | 702.97M | 550.08M | 521.19M | 506.11M | 199.37M | 400.55M | 297.17M | 247.84M | 124.77M | 148.10M | 124.77M | 107.47M | 21.93M | 4.85M |
EBIT Margin | 39.59% | 44.30% | 42.95% | 44.87% | 54.40% | 42.61% | 44.11% | 44.14% | 41.88% | 37.05% | 31.04% | 29.80% | 32.50% | 19.66% | 33.03% | 22.54% | 20.26% | 25.72% | 21.30% | 25.72% | 24.74% | 25.49% | 6.69% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |