Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.20B | 2.73B | 2.43B | 2.73B | 2.83B | 2.51B | 2.21B | 2.19B | 2.30B | 1.90B | 1.77B | 1.75B | 1.56B | 1.01B | 1.21B | 1.32B | 1.22B | 485.16M | 695.37M | 485.16M | 434.48M | 86.05M | 72.49M |
Cost of Revenue | 1.41B | 1.01B | 772.39M | 865.41M | 969.39M | 832.25M | 671.48M | 614.09M | 756.33M | 720.26M | 785.12M | 1.01B | 950.80M | 537.93M | 702.29M | 885.51M | 849.87M | 264.52M | 432.67M | 264.52M | 63.98M | 37.31M | N/A |
Gross Profit | 1.79B | 1.73B | 1.66B | 1.86B | 1.86B | 1.68B | 1.53B | 1.57B | 1.55B | 1.18B | 986.95M | 735.98M | 606.65M | 476.25M | 510.49M | 432.61M | 373.69M | 220.64M | 262.71M | 220.64M | 370.50M | 48.74M | 72.49M |
Operating Expenses | 827.50M | 773.20M | 774.74M | 827.76M | 843.72M | 743.70M | 677.57M | 677.23M | 592.56M | 478.57M | 437.86M | 219.85M | 203.98M | 181.26M | 141.59M | 136.38M | 127.96M | 95.20M | 98.90M | 95.20M | 233.42M | 20.70M | 54.78M |
Selling, General & Admin | 240.70M | 206.30M | 173.48M | 196.65M | 194.28M | 165.72M | 147.81M | 151.33M | 148.29M | 132.50M | 109.40M | 98.67M | 95.32M | 84.05M | 70.44M | 72.59M | 67.11M | 59.12M | 57.06M | 59.12M | 198.33M | 8.96M | 11.96M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 586.80M | 566.90M | 601.26M | 631.11M | -13.87M | -4.14M | 36.35M | 1.01M | -8.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 796.20M | 858.10M | 771.20M | 949.02M | 1.19B | 1.05B | 935.05M | 963.62M | 974.23M | 705.06M | 552.06M | 522.90M | 408.40M | 294.98M | 399.46M | 300.26M | 249.05M | 125.44M | 165.41M | 125.44M | 137.07M | 28.04M | 17.71M |
Other Expenses / Income | -246.20M | -171.80M | -214.10M | -181.42M | 139.41M | -179.35M | -129.06M | -142.16M | -130.09M | -118.21M | -113.77M | -107.47M | -95.45M | -66.84M | -50.86M | -55.90M | -56.33M | 34.04M | -55.21M | -37.27M | -29.60M | -6.10M | -12.86M |
Before Tax Income | 861.90M | 934.60M | 819.90M | 1.02B | 1.33B | 873.36M | 805.99M | 821.46M | 844.14M | 586.85M | 438.29M | 415.43M | 312.95M | 228.14M | 348.60M | 244.36M | 192.73M | 88.17M | 110.20M | 88.17M | 107.47M | 21.93M | 4.85M |
Income Tax Expenses | 2.70M | 2.30M | 2.93M | 1.44M | 71.00K | 3.83M | 3.22M | 2.34M | 4.62M | 4.61M | 2.62M | 1.87M | 1.37M | 1.66M | 1.99M | 1.57M | 58.43M | 36.60M | 39.49M | 36.60M | 8.32M | 187.00K | 1.84M |
Net Income | 1.04B | 982.00M | 816.97M | 1.02B | 1.33B | 869.53M | 802.77M | 819.12M | 839.52M | 582.24M | 435.67M | 413.63M | 311.98M | 126.75M | 346.61M | 242.79M | 192.73M | 88.17M | 110.20M | 88.17M | 99.15M | 21.75M | 3.00M |
Interest Expenses | 228.00M | 226.40M | 222.86M | 201.84M | 203.52M | 195.13M | 166.81M | 144.45M | 120.73M | 116.12M | 111.79M | 105.69M | 192.76M | 70.96M | 51.95M | 52.81M | 55.11M | 36.60M | 37.89M | 36.60M | N/A | N/A | N/A |
Basic Shares Outstanding | 209.40M | 219.60M | 225.50M | 228.70M | 228.38M | 228.18M | 227.93M | 227.55M | 227.26M | 226.83M | 226.37M | 225.67M | 218.97M | 114.23M | 125.31M | 125.30M | 132.72M | 132.72M | 117.43M | 132.72M | 87.64M | 45.44M | 18.39M |
Diluted Shares Outstanding | 209.60M | 219.80M | 225.50M | 228.80M | 228.57M | 228.34M | 228.06M | 227.89M | 227.63M | 227.09M | 226.61M | 225.97M | 219.12M | 114.29M | 125.31M | 125.30M | 133.23M | 133.25M | 117.69M | 133.25M | 87.87M | 45.48M | 18.39M |
EBITDA | 1.09B | 1.09B | 1.03B | 1.20B | 1.18B | 1.05B | 972.80M | 965.91M | 964.87M | 702.97M | 550.08M | 645.97M | 613.63M | 396.29M | 445.60M | 365.82M | 312.00M | 183.81M | 209.71M | 163.59M | 180.00M | 38.73M | 27.07M |
EBITDA Margin | 34.03% | 39.74% | 42.42% | 43.81% | 41.88% | 41.87% | 44.11% | 44.14% | 41.88% | 37.05% | 31.04% | 36.94% | 39.40% | 39.07% | 36.74% | 27.75% | 25.50% | 37.89% | 30.16% | 33.72% | 41.43% | 45.00% | 37.35% |
EBIT | 1.27B | 1.21B | 1.04B | 1.22B | 1.54B | 1.07B | 972.80M | 965.91M | 964.87M | 702.97M | 550.08M | 521.19M | 506.11M | 199.37M | 400.55M | 297.17M | 306.27M | 161.36M | 187.59M | 161.36M | 107.47M | 21.93M | 4.85M |
EBIT Margin | 39.59% | 44.30% | 42.95% | 44.87% | 54.40% | 42.61% | 44.11% | 44.14% | 41.88% | 37.05% | 31.04% | 29.80% | 32.50% | 19.66% | 33.03% | 22.54% | 25.03% | 33.26% | 26.98% | 33.26% | 24.74% | 25.49% | 6.69% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |