Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.68B | 34.23B | 35.35B | 32.18B | 32.14B | 32.77B | 31.66B | 30.11B | 30.27B | 31.82B | 30.87B | 29.90B | 29.61B | 26.66B | 23.12B | 25.27B | 24.46B | 22.92B | 21.17B | 20.01B | 18.23B | 16.33B | 16.08B | 16.72B | 15.66B | 15.02B | 15.07B | 14.24B | 13.46B | 15.08B |
Cost of Revenue | 18.48B | 19.23B | 18.80B | 16.61B | 17.14B | 16.68B | 16.00B | 15.04B | 15.38B | 16.45B | 16.11B | 15.69B | 15.69B | 13.83B | 12.11B | 13.38B | 12.73B | 11.71B | 10.38B | 9.96B | 9.29B | 8.50B | 8.75B | 8.79B | 8.85B | 8.71B | 8.58B | 8.10B | 7.72B | 8.99B |
Gross Profit | 14.20B | 15.00B | 16.56B | 15.58B | 15.00B | 16.08B | 15.66B | 15.07B | 14.89B | 15.37B | 14.77B | 14.22B | 13.92B | 12.83B | 11.01B | 11.89B | 11.73B | 11.21B | 10.79B | 10.05B | 8.95B | 7.84B | 7.33B | 7.94B | 6.81B | 6.32B | 6.49B | 6.14B | 5.74B | 6.08B |
Operating Expenses | 23.24B | 10.91B | 9.19B | 8.81B | 8.94B | 9.42B | 8.42B | 7.85B | 7.95B | 8.24B | 8.10B | 7.74B | 7.74B | 6.91B | 6.20B | 6.65B | 6.38B | 6.59B | 5.78B | 5.47B | 5.14B | 4.79B | 5.06B | 4.88B | 3.88B | 3.78B | 3.81B | 3.65B | 3.44B | 3.83B |
Selling, General & Admin | 21.40B | 9.05B | 7.20B | 6.93B | 7.03B | 7.60B | 6.57B | 6.11B | 6.18B | 6.47B | 6.38B | 6.10B | 6.17B | 5.48B | 4.91B | 5.25B | 5.01B | 5.07B | 4.54B | 4.33B | 4.04B | 3.72B | 4.06B | 3.96B | 3.88B | 3.78B | 3.81B | 3.65B | 3.44B | 3.83B |
Research & Development | 1.84B | 1.86B | 1.99B | 1.88B | 1.91B | 1.82B | 1.85B | 1.74B | 1.76B | 1.77B | 1.72B | 1.63B | 1.57B | 1.43B | 1.29B | 1.40B | 1.37B | 1.52B | 1.24B | 1.14B | 1.10B | 1.07B | 1.08B | 1.10B | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -147.00M | -165.00M | -450.00M | -462.00M | -207.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -88.00M | -185.00M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -9.13B | 6.54B | 5.45B | 4.47B | 4.35B | 7.21B | 7.82B | 7.22B | 6.95B | 7.13B | 6.67B | 6.48B | 6.18B | 5.92B | 4.81B | 5.24B | 5.34B | 4.62B | 5.01B | 4.58B | 3.81B | 3.05B | 2.27B | 3.06B | 2.93B | 2.53B | 2.67B | 2.49B | 2.30B | 2.25B |
Other Expenses / Income | 36.00M | -147.00M | 1.75B | 2.24B | 1.36B | -207.00M | -272.00M | -170.00M | -123.00M | -109.00M | -104.00M | -132.00M | -147.00M | -163.00M | -182.00M | -133.00M | 771.00M | 1.00B | -26.00M | -23.00M | -149.00M | -41.00M | -87.00M | -84.00M | -48.00M | -580.00M | 765.00M | -89.00M | -209.00M | -158.00M |
Before Tax Income | -9.69B | 6.39B | 7.20B | 6.71B | 5.71B | 7.00B | 7.55B | 7.05B | 6.82B | 7.03B | 6.56B | 6.35B | 6.03B | 5.75B | 4.63B | 5.11B | 6.12B | 5.62B | 4.98B | 4.55B | 3.66B | 3.00B | 2.19B | 2.97B | 2.88B | 1.95B | 3.44B | 2.40B | 2.09B | 2.09B |
Income Tax Expenses | -2.69B | 612.00M | 1.28B | 1.32B | 1.13B | 1.64B | 2.68B | 2.00B | 1.98B | 2.03B | 1.84B | 1.84B | 1.67B | 1.59B | 1.39B | 1.59B | 1.96B | 1.72B | 1.69B | 1.50B | 1.20B | 966.00M | 702.00M | 1.02B | 1.03B | 685.00M | 1.24B | 886.00M | 785.00M | 771.00M |
Net Income | -7.00B | 5.78B | 5.92B | 5.45B | 4.57B | 5.35B | 4.86B | 5.05B | 4.83B | 4.96B | 4.66B | 4.44B | 4.28B | 4.08B | 3.19B | 3.46B | 4.10B | 3.85B | 3.20B | 2.99B | 2.40B | 1.97B | 1.43B | 1.78B | 1.76B | 1.18B | 2.12B | 1.53B | 976.00M | 1.32B |
Interest Expenses | 942.00M | 462.00M | 488.00M | 529.00M | 448.00M | 350.00M | 322.00M | 199.00M | 149.00M | 142.00M | 145.00M | 171.00M | 186.00M | 201.00M | 219.00M | 215.00M | 210.00M | 122.00M | 82.00M | 69.00M | 84.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 553.90M | 566.00M | 579.00M | 577.60M | 577.00M | 588.50M | 597.50M | 604.70M | 625.60M | 649.20M | 681.90M | 693.90M | 708.50M | 713.70M | 700.50M | 699.20M | 718.30M | 747.50M | 764.90M | 780.50M | 782.80M | 780.00M | 788.60M | 791.40M | 804.00M | 806.60M | 825.40M | 836.40M | 839.60M | 846.00M |
Diluted Shares Outstanding | 553.90M | 567.60M | 585.30M | 582.20M | 585.10M | 602.00M | 612.70M | 618.70M | 637.20M | 662.00M | 693.60M | 703.30M | 719.00M | 725.50M | 706.70M | 707.20M | 732.00M | 761.00M | 776.90M | 796.50M | 795.30M | 791.00M | 799.80M | 799.80M | 813.00M | 816.00M | 838.34M | 852.46M | 847.82M | 856.49M |
EBITDA | -6.79B | 8.37B | 7.37B | 6.38B | 5.95B | 8.70B | 9.40B | 8.72B | 8.40B | 8.53B | 8.02B | 7.74B | 6.14B | 5.88B | 4.80B | 5.26B | 6.27B | 5.70B | 4.97B | 4.56B | 3.69B | 3.89B | 3.22B | 3.83B | 3.69B | 2.73B | 4.23B | 3.29B | 2.62B | 3.19B |
EBITDA Margin | -20.79% | 24.45% | 20.84% | 19.83% | 18.50% | 26.54% | 29.70% | 28.95% | 27.74% | 26.82% | 25.97% | 25.89% | 20.75% | 22.05% | 20.76% | 20.83% | 25.63% | 24.85% | 23.50% | 22.80% | 20.23% | 23.84% | 20.03% | 22.91% | 23.60% | 18.15% | 28.08% | 23.15% | 19.47% | 21.18% |
EBIT | -8.74B | 6.85B | 7.69B | 7.30B | 6.15B | 7.34B | 7.86B | 7.24B | 6.96B | 7.13B | 6.64B | 6.46B | 6.14B | 5.88B | 4.80B | 5.26B | 6.27B | 5.70B | 4.97B | 4.56B | 3.69B | 2.94B | 2.13B | 2.81B | 2.79B | 1.86B | 3.36B | 2.41B | 1.76B | 2.09B |
EBIT Margin | -26.76% | 20.02% | 21.76% | 22.67% | 19.13% | 22.39% | 24.83% | 24.06% | 23.00% | 22.39% | 21.53% | 21.59% | 20.75% | 22.05% | 20.76% | 20.83% | 25.63% | 24.85% | 23.50% | 22.80% | 20.23% | 18.00% | 13.26% | 16.78% | 17.85% | 12.38% | 22.31% | 16.94% | 13.08% | 13.88% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |