| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645.93M | 1.30B | 1.30B | 716.91M | 806.43M | 814.82M | 719.70M | 717.45M | 689.05M | 572.19M | 435.89M | 385.72M | 274.70M | 217.94M |
| Cost of Revenue | 420.27M | 850.89M | 840.21M | 447.88M | 498.88M | 502.88M | 446.56M | 444.77M | 423.39M | 350.10M | 264.64M | 230.25M | 162.48M | 124.27M |
| Gross Profit | 225.66M | 450.82M | 456.23M | 269.03M | 307.55M | 311.93M | 273.14M | 272.68M | 265.67M | 222.09M | 171.26M | 155.47M | 112.23M | 93.66M |
| Operating Expenses | 283.50M | 313.42M | 266.88M | 215.41M | 211.13M | 199.65M | 177.01M | 166.18M | 151.01M | 137.48M | 149.97M | 106.46M | 88.77M | 79.77M |
| Selling, General & Admin | 285.02M | 300.01M | 255.15M | 204.51M | 203.11M | 193.35M | 171.65M | 161.79M | 147.71M | 134.27M | 146.93M | 103.48M | 85.80M | 76.44M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -283.50M | 13.41M | 11.72M | 10.90M | 8.02M | 6.33M | 5.36M | 4.39M | 3.31M | 3.21M | 3.04M | 2.98M | 2.97M | 3.33M |
| Operating Income | -57.84M | 137.40M | 189.36M | 53.61M | 96.42M | 112.29M | 96.13M | 106.50M | 114.65M | 84.61M | 21.29M | 49.01M | 23.45M | 13.89M |
| Other Expenses / Income | 17.44M | 4.63M | 3.95M | 5.75M | 11.09M | 6.33M | 3.09M | 601.00K | -1.28M | -1.62M | 655.00K | 433.00K | 350.00K | 959.00K |
| Before Tax Income | -40.40M | 142.03M | 193.30M | 59.36M | 107.51M | 117.22M | 99.23M | 107.10M | 113.37M | 82.98M | 21.94M | 49.44M | 23.80M | 14.85M |
| Income Tax Expenses | -6.37M | 37.80M | 50.83M | 16.53M | 30.58M | 29.96M | 47.70M | 42.45M | 47.02M | 33.45M | 13.73M | 21.51M | 10.36M | 6.46M |
| Net Income | -34.03M | 104.22M | 142.47M | 42.84M | 76.93M | 87.26M | 51.52M | 64.66M | 66.35M | 49.53M | 8.21M | 27.93M | 13.45M | 8.39M |
| Interest Expenses | 888.00K | 708.00K | 580.00K | 900.00K | 1.39M | 1.40M | 1.50M | 1.53M | 1.73M | 1.65M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 38.66M | 39.89M | 39.89M | 39.64M | 39.40M | 39.15M | 38.99M | 38.90M | 38.85M | 38.85M | 38.79M | 37.95M | 37.95M | 37.95M |
| Diluted Shares Outstanding | 38.66M | 40.19M | 40.19M | 39.73M | 39.55M | 39.38M | 39.10M | 39.03M | 39.16M | 38.98M | 38.81M | 37.95M | 37.95M | 37.95M |
| EBITDA | -44.22M | 156.14M | 205.60M | 71.16M | 116.92M | 124.92M | 106.08M | 113.02M | 118.40M | 87.84M | 24.98M | 52.42M | 26.78M | 18.18M |
| EBITDA Margin | -6.85% | 12.00% | 15.86% | 9.93% | 14.50% | 15.33% | 14.74% | 15.75% | 17.18% | 15.35% | 5.73% | 13.59% | 9.75% | 8.34% |
| EBIT | -39.51M | 142.74M | 193.88M | 60.26M | 108.90M | 118.62M | 100.72M | 108.64M | 115.09M | 84.63M | 21.94M | 49.44M | 23.80M | 14.85M |
| EBIT Margin | -6.12% | 10.97% | 14.96% | 8.41% | 13.50% | 14.56% | 13.99% | 15.14% | 16.70% | 14.79% | 5.03% | 12.82% | 8.67% | 6.81% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |