Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.74B | 20.72B | 19.82B | 17.22B | 16.65B | 14.95B | 14.02B | 13.21B | 12.89B | 12.95B | 12.26B | 11.92B | 11.53B | 10.55B | 10.49B | 11.59B | 11.35B | 11.92B | 11.65B | 12.16B | 11.59B | 10.44B | 9.94B | 10.16B | 9.16B | 7.19B | 6.01B | 4.15B | 3.77B | 3.44B |
Cost of Revenue | 13.10B | 12.07B | 11.43B | 10.13B | 9.73B | 8.61B | 7.88B | 7.46B | 7.33B | 7.51B | 7.23B | 7.13B | N/A | N/A | N/A | N/A | N/A | 7.11B | 3.81B | N/A | 9.09B | 8.17B | 8.18B | 7.49B | 7.30B | 5.52B | 5.06B | 3.29B | 2.94B | 2.64B |
Gross Profit | 9.64B | 8.65B | 8.39B | 7.09B | 6.92B | 6.34B | 6.14B | 5.75B | 5.56B | 5.44B | 5.04B | 4.79B | 11.53B | 10.55B | 10.49B | N/A | N/A | 4.81B | 7.84B | N/A | 2.50B | 2.27B | 1.76B | 2.67B | 1.86B | 1.67B | 943.90M | 855.20M | 830.00M | 790.90M |
Operating Expenses | 4.36B | 4.37B | 4.08B | 4.03B | 4.24B | 3.58B | 3.28B | 3.09B | 3.14B | 3.13B | 2.96B | 2.96B | 9.89B | 9.61B | 9.67B | 11.32B | 10.33B | 3.35B | 6.99B | 11.51B | N/A | N/A | N/A | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M |
Selling, General & Admin | 0 | 0 | 0 | 0 | 9.73B | 8.61B | 7.88B | 7.46B | 7.33B | 7.51B | 7.23B | 7.13B | 6.97B | 6.46B | 6.48B | 10.78B | 10.33B | 3.35B | 6.95B | 11.51B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 239.00M | 4.37B | 4.08B | 4.03B | -5.49B | 215.00M | -4.60B | -4.38B | -4.19B | -4.38B | -4.27B | -4.17B | 2.92B | 3.15B | 3.19B | 540.00M | N/A | N/A | 40.00M | N/A | N/A | N/A | N/A | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M |
Operating Income | 5.28B | 4.28B | 4.31B | 3.07B | 2.68B | 2.76B | 2.86B | 2.66B | 2.42B | 2.30B | 2.08B | 1.83B | 1.64B | 939.00M | 824.00M | 263.00M | 1.02B | 1.46B | 856.00M | 648.00M | 2.50B | 2.27B | 1.76B | 2.18B | 1.46B | 1.42B | 744.80M | 715.30M | 694.90M | 670.30M |
Other Expenses / Income | 244.00M | -198.00M | -104.00M | -273.00M | -238.00M | -238.00M | -213.00M | -184.00M | -112.00M | -244.00M | -104.00M | -133.00M | -234.00M | -170.00M | -541.00M | -184.00M | -172.00M | -239.00M | -285.00M | -194.00M | -161.00M | -141.00M | -173.00M | -245.00M | -212.00M | -115.00M | -82.40M | -47.30M | -45.10M | -38.80M |
Before Tax Income | 5.03B | 4.08B | 4.21B | 2.79B | 2.44B | 2.24B | 2.64B | 2.48B | 2.31B | 2.06B | 1.97B | 1.70B | 1.40B | 769.00M | 283.00M | 79.00M | 847.00M | 1.22B | 571.00M | 454.00M | 2.33B | 2.13B | 1.59B | 1.93B | 1.25B | 1.30B | 662.40M | 668.00M | 649.80M | 631.50M |
Income Tax Expenses | 1.22B | 995.00M | 1.03B | 747.00M | 666.00M | 574.00M | 1.13B | 685.00M | 671.00M | 586.00M | 594.00M | 492.00M | 422.00M | 204.00M | 41.00M | 137.00M | 295.00M | 388.00M | 192.00M | 259.00M | 770.00M | 747.00M | 599.00M | 753.00M | 521.00M | 509.00M | 263.00M | 208.70M | 246.90M | 249.50M |
Net Income | 3.76B | 3.05B | 3.14B | 2.02B | 1.74B | 1.65B | 1.49B | 1.77B | 1.60B | 1.47B | 1.36B | 1.18B | 993.00M | 855.00M | 227.00M | -73.00M | 2.48B | 990.00M | 404.00M | 176.00M | 1.54B | 1.36B | 974.00M | 1.18B | 726.00M | 796.00M | 399.40M | 459.30M | 402.90M | 371.50M |
Interest Expenses | 578.00M | 469.00M | 444.00M | 515.00M | 524.00M | 290.00M | 237.00M | 189.00M | 163.00M | 165.00M | 167.00M | 181.00M | 199.00M | 233.00M | 241.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 494.00M | 499.00M | 507.00M | 506.00M | 506.00M | 506.00M | 513.00M | 519.00M | 531.00M | 545.00M | 549.00M | 544.00M | 542.00M | 540.00M | 522.00M | 514.00M | 539.00M | 549.00M | 538.00M | 526.00M | 533.00M | 541.00M | 550.00M | 544.00M | 526.00M | 512.00M | 489.00M | 434.40M | 437.40M | 441.60M |
Diluted Shares Outstanding | 499.00M | 505.00M | 513.00M | 512.00M | 511.00M | 511.00M | 519.00M | 524.00M | 536.00M | 553.00M | 558.00M | 552.00M | 551.00M | 544.00M | 524.00M | 514.00M | 546.00M | 557.00M | 543.00M | 535.00M | 548.00M | 557.00M | 572.00M | 568.00M | 544.00M | 528.00M | 501.60M | 442.82M | 437.40M | 441.60M |
EBITDA | 6.31B | 5.25B | 5.34B | 4.07B | 3.63B | 3.48B | 3.34B | 3.08B | 2.86B | 2.60B | 2.48B | 2.20B | 1.95B | 1.65B | 874.00M | 468.00M | 3.21B | 1.87B | 1.09B | 891.00M | 2.70B | 2.47B | 2.09B | 2.42B | 1.65B | 1.56B | 861.50M | 807.90M | 784.90M | 741.60M |
EBITDA Margin | 27.76% | 25.33% | 26.93% | 23.64% | 21.79% | 23.28% | 23.84% | 23.31% | 22.15% | 20.11% | 20.19% | 18.43% | 16.88% | 15.63% | 8.33% | 4.04% | 28.30% | 15.65% | 9.32% | 7.33% | 23.31% | 23.67% | 21.05% | 23.85% | 17.99% | 21.64% | 14.34% | 19.47% | 20.82% | 21.59% |
EBIT | 5.56B | 4.51B | 4.62B | 3.28B | 2.93B | 2.51B | 2.86B | 2.64B | 2.43B | 2.22B | 2.12B | 1.85B | 1.61B | 1.29B | 509.00M | 64.00M | 2.77B | 1.38B | 596.00M | 435.00M | 2.31B | 2.11B | 1.57B | 1.93B | 1.25B | 1.30B | 662.40M | 668.00M | 649.80M | 621.00M |
EBIT Margin | 24.45% | 21.79% | 23.31% | 19.03% | 17.61% | 16.82% | 20.41% | 20.00% | 18.87% | 17.11% | 17.27% | 15.51% | 14.00% | 12.25% | 4.85% | 0.55% | 24.41% | 11.56% | 5.12% | 3.58% | 19.93% | 20.23% | 15.82% | 19.04% | 13.62% | 18.15% | 11.02% | 16.10% | 17.23% | 18.08% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |