Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.84M | 10.20M | 4.08M | 1.12M | 902.41K | 1.28M | 570.50K | 354.39K | 1.63M | 5.54M | 1.30M | 1.04M | 24.15K | N/A |
Cost of Revenue | 31.88M | 3.04M | 675.97K | 3.25K | 9.17K | 806.16K | 173.19K | 328.44K | 814.08K | 1.25M | 434.12K | 500.05K | 25.27K | N/A |
Gross Profit | -24.04M | 7.16M | 3.41M | 1.12M | 893.24K | 476.20K | 397.31K | 25.95K | 820.23K | 4.29M | 861.38K | 537.19K | -1.12K | N/A |
Operating Expenses | 3.00 | 93.86M | 41.46M | 10.25M | 8.14M | 5.23M | 3.75M | 7.08M | 16.48M | 12.89M | 7.33M | 2.98M | 1.87M | N/A |
Selling, General & Admin | 31.00M | 67.79M | 31.97M | 7.77M | 5.95M | 4.05M | 3.65M | 6.45M | 15.55M | 10.16M | 6.68M | 2.43M | 1.87M | N/A |
Research & Development | 19.21M | 22.64M | 9.50M | 4.10M | 3.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 3.00 | 3.43M | -11.94M | -1.63M | -1.63M | 1.17M | 100.16K | 636.43K | 930.93K | 2.74M | 652.18K | 551.89K | N/A | N/A |
Operating Income | -24.04M | -86.70M | -38.06M | -9.13M | -7.24M | -4.75M | -3.36M | -7.06M | -15.66M | -8.60M | -6.47M | -2.45M | -1.87M | N/A |
Other Expenses / Income | 24.04M | 1.76M | -53.79M | -2.68M | -1.28M | -1.06M | 2.44M | -626.17K | -27.59M | -7.20M | -3.95M | -363.22K | -94.41K | N/A |
Before Tax Income | -401.58M | -84.94M | -91.85M | -11.80M | -8.53M | -5.81M | -919.91K | -7.68M | -43.25M | -15.81M | -10.42M | -2.81M | -1.97M | N/A |
Income Tax Expenses | -3.34M | -5.83M | -852.06K | -193.71K | -83.55K | 508.29K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -398.23M | -79.10M | -91.00M | -11.61M | -8.44M | -6.31M | -919.91K | -7.68M | -43.25M | -15.81M | -10.42M | -2.81M | -1.97M | N/A |
Interest Expenses | 427.76K | 403.32K | 1.11M | 1.45M | 1.14M | 547.71K | 346.05K | 272.84K | 1.89M | 6.78M | 4.61M | 363.24K | 94.60K | N/A |
Basic Shares Outstanding | 5.76M | 3.28M | 2.33M | 2.84M | 496.76K | 68.13M | 59.62M | 43.12M | 16.37M | 15.73M | 14.02M | 14.33M | 14.29M | 14.29M |
Diluted Shares Outstanding | 5.76M | 3.28M | 2.33M | 2.84M | 500.15K | 68.13M | 59.62M | 43.12M | 16.37M | 15.73M | 14.02M | 14.33M | 14.29M | 14.29M |
EBITDA | -10.56M | -77.20M | -46.51M | -7.77M | -4.72M | -5.26M | -573.86K | -7.41M | -41.36M | -9.03M | -5.81M | -2.45M | -1.87M | N/A |
EBITDA Margin | -134.70% | -756.82% | -1,139.14% | -692.14% | -522.57% | -410.09% | -100.59% | -2,091.34% | -2,530.70% | -162.95% | -448.72% | -235.77% | -7,755.27% | 0.00% |
EBIT | -401.15M | -84.53M | -90.74M | -10.36M | -7.39M | -5.26M | -573.86K | -7.41M | -41.36M | -9.03M | -5.81M | -2.45M | -1.87M | N/A |
EBIT Margin | -5,114.76% | -828.74% | -2,222.72% | -923.04% | -819.14% | -410.09% | -100.59% | -2,091.34% | -2,530.70% | -162.95% | -448.72% | -235.77% | -7,757.51% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |