| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.84M | 10.20M | 4.08M | 1.12M | 902.41K | 1.28M | 570.50K | 354.39K | 1.63M | 5.54M | 1.30M | 1.04M | 24.15K | N/A | N/A |
| Cost of Revenue | 31.88M | 3.04M | 675.97K | 3.25K | 9.17K | 806.16K | 173.19K | 328.44K | 814.08K | 1.25M | 434.12K | 500.05K | 25.27K | N/A | N/A |
| Gross Profit | -24.04M | 7.16M | 3.41M | 1.12M | 893.24K | 476.20K | 397.31K | 25.95K | 820.23K | 4.29M | 861.38K | 537.19K | -1.12K | N/A | N/A |
| Operating Expenses | 3.00 | 93.86M | 41.46M | 10.25M | 8.14M | 5.23M | 3.75M | 7.08M | 16.48M | 12.89M | 7.33M | 2.98M | 1.87M | N/A | N/A |
| Selling, General & Admin | 31.00M | 67.79M | 31.97M | 7.77M | 5.95M | 4.05M | 3.65M | 6.45M | 15.55M | 10.16M | 6.68M | 2.43M | 1.87M | N/A | N/A |
| Research & Development | 19.21M | 22.64M | 9.50M | 4.10M | 3.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.00 | 3.43M | -11.94M | -1.63M | -1.63M | 1.17M | 100.16K | 636.43K | 930.93K | 2.74M | 652.18K | 551.89K | N/A | N/A | N/A |
| Operating Income | -24.04M | -86.70M | -38.06M | -9.13M | -7.24M | -4.75M | -3.36M | -7.06M | -15.66M | -8.60M | -6.47M | -2.45M | -1.87M | N/A | N/A |
| Other Expenses / Income | -377.54M | -1.67M | -53.79M | -1.05M | -1.28M | -100.32K | 2.34M | -626.17K | -27.59M | -7.20M | -3.95M | -363.22K | -94.60K | N/A | N/A |
| Before Tax Income | -401.58M | -84.94M | -91.85M | -11.80M | -8.53M | -5.81M | -919.91K | -7.68M | -43.25M | -15.81M | -10.42M | -2.81M | -1.97M | N/A | N/A |
| Income Tax Expenses | -3.34M | -5.83M | -852.06K | -193.71K | -83.55K | 508.29K | -2.78M | 353.33K | 25.70M | 424.27K | -660.06K | -12.00 | 94.60K | N/A | N/A |
| Net Income | -398.23M | -79.10M | -91.00M | -11.61M | -8.44M | -6.31M | 1.86M | -8.04M | -68.95M | -16.23M | -9.76M | -2.81M | -2.06M | N/A | N/A |
| Interest Expenses | 427.76K | 403.32K | 1.11M | 1.45M | 1.14M | 547.71K | 346.05K | 272.84K | 1.89M | 6.78M | 4.61M | 363.24K | 94.60K | N/A | N/A |
| Basic Shares Outstanding | 5.76M | 3.28M | 2.33M | 2.84M | 496.76K | 91.51K | 73.84K | 43.12K | 16.37K | 15.73K | 14.02K | 14.33K | 14.29K | 14.29K | N/A |
| Diluted Shares Outstanding | 5.76M | 3.28M | 2.33M | 2.84M | 500.15K | 91.51K | 73.84K | 43.12K | 16.37K | 15.73K | 14.02K | 14.33K | 14.29K | 14.29K | N/A |
| EBITDA | -401.92M | -72.38M | -46.51M | -8.43M | -5.03M | -5.26M | -573.86K | -7.41M | -41.36M | -9.03M | -5.81M | -2.45M | -1.87M | N/A | N/A |
| EBITDA Margin | -5,124.54% | -709.63% | -1,139.14% | -751.23% | -557.61% | -410.09% | -100.59% | -2,091.34% | -2,530.70% | -162.95% | -448.72% | -235.77% | -7,755.27% | 0.00% | 0.00% |
| EBIT | -401.15M | -84.53M | -90.74M | -10.36M | -7.39M | -5.26M | -573.86K | -7.41M | -41.36M | -9.03M | -5.81M | -2.45M | -1.87M | N/A | N/A |
| EBIT Margin | -5,114.76% | -828.74% | -2,222.72% | -923.04% | -819.14% | -410.09% | -100.59% | -2,091.34% | -2,530.70% | -162.95% | -448.72% | -235.77% | -7,757.51% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-03-30 |