| Financial Year End | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.00 | 22.64M | 27.86M | 4.07M | 40.59M | 47.30M | 45.33M | 104.62M | 46.80M | 43.04M | 41.10M | 55.20M | 184.10M | 258.20M | 274.21M | 144.28M | 72.46M | 63.42M | 29.00M | 19.61M | 100.80M | 53.60M | 35.40M | 21.35M | 16.30M | 17.70M | 17.60M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 2.00 | 22.64M | 27.86M | 4.07M | 40.59M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 1.00 | 18.00M | 24.00M | 35.00M | 41.00M | 46.00M | 132.00M | 125.00M | 96.00M | 118.00M | 105.00M | N/A | 449.40M | 365.30M | 369.00M | 255.00M | N/A | N/A | N/A | N/A | 58.80M | 17.90M | 8.10M | N/A | N/A | 4.50M | 4.40M |
| Selling, General & Admin | 1.51M | 1.30M | 2.79M | 22.39M | 19.91M | 18.96M | 16.16M | 17.02M | 15.46M | 16.09M | 19.64M | 35.26M | 177.40M | 169.80M | 110.38M | 32.33M | 26.45M | 12.16M | 7.02M | 21.38M | 24.20M | 9.80M | 6.00M | N/A | N/A | 4.50M | 2.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.51M | 16.70M | 21.20M | 12.61M | 21.09M | 27.04M | 115.84M | 107.98M | 80.54M | 101.91M | 85.36M | N/A | 272.00M | 195.50M | 258.62M | 222.67M | N/A | N/A | N/A | N/A | 34.60M | 8.10M | 2.10M | N/A | N/A | N/A | 2.00M |
| Operating Income | 8.00 | 46.91M | 68.12M | 25.52M | -38.54M | -48.03M | -87.58M | -49.05M | -17.70M | N/A | -34.10M | -72.52M | -265.30M | -107.20M | -303.45M | 144.28M | 72.46M | 63.42M | 29.00M | 19.61M | 42.10M | 35.60M | 27.40M | N/A | 16.30M | 13.20M | 13.20M |
| Other Expenses / Income | -1.00 | -6.41M | -42.44M | -52.50M | 33.43M | 10.83M | -13.26M | 120.87M | -23.24M | N/A | -35.07M | -72.53M | -107.60M | -31.20M | N/A | -75.26M | -63.16M | -9.59M | 13.41M | 30.71M | -8.50M | -3.40M | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 7.00 | 40.50M | 25.68M | -26.98M | -5.11M | -37.20M | -100.84M | 71.82M | -40.94M | -23.59M | -69.17M | -145.05M | -372.90M | -138.40M | -303.45M | 69.02M | 9.30M | 53.83M | 42.41M | 50.32M | 33.60M | 32.20M | 27.40M | N/A | N/A | 13.20M | 13.20M |
| Income Tax Expenses | 9.33M | -60.48M | 32.00K | -615.00K | 679.00K | 263.00K | -45.00K | -1.30M | 101.00K | 239.00K | -772.00K | 608.00K | 100.00K | 3.00M | -3.32M | 2.34M | 2.74M | -138.00K | 1.48M | 1.38M | 2.00M | 700.00K | N/A | N/A | N/A | N/A | N/A |
| Net Income | 8.00 | 100.98M | 61.00M | 19.40M | 42.35M | 17.84M | 17.47M | 131.55M | 12.56M | 37.60M | -28.71M | -143.84M | -373.90M | -98.20M | 53.65M | 87.40M | 27.04M | 72.50M | 28.95M | 25.88M | 31.60M | 31.50M | 27.40M | 18.80M | 10.87M | 13.20M | 1.30M |
| Interest Expenses | 9.34M | 6.42M | 7.08M | 6.73M | 6.60M | 9.63M | 16.90M | 39.24M | 45.22M | 57.02M | 66.57M | 79.57M | -91.10M | -34.40M | 161.88M | 100.53M | 87.20M | 49.70M | 36.60M | 30.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 5.82M | 5.88M | 6.04M | 5.86M | 6.25M | 6.88M | 7.65M | 8.42M | 8.45M | 8.23M | 8.11M | 8.01M | 7.90M | 7.90M | 7.71M | 7.55M | 6.90M | 5.88M | 4.98M | 4.24M | 3.60M | 3.50M | 3.20M | 2.22M | 2.22M | 2.20M | 2.20M |
| Diluted Shares Outstanding | 5.82M | 5.88M | 6.04M | 5.86M | 6.63M | 6.88M | 7.65M | 8.72M | 8.49M | 8.23M | 8.11M | 8.01M | 7.90M | 7.90M | 7.82M | 7.64M | 6.96M | 5.95M | 5.09M | 4.36M | 3.60M | 3.50M | 3.20M | 2.51M | 2.22M | 2.20M | 2.20M |
| EBITDA | 9.50M | 44.45M | 67.23M | 28.17M | 51.12M | 30.28M | 42.48M | 187.83M | 67.66M | 112.89M | 37.09M | -63.67M | -464.90M | -129.60M | 236.77M | 214.58M | 137.79M | 132.88M | 68.89M | 60.84M | 35.70M | 32.60M | 27.40M | 18.86M | 10.87M | 13.20M | 1.30M |
| EBITDA Margin | 435,626,226.50% | 196.37% | 241.33% | 692.89% | 125.96% | 64.02% | 93.71% | 179.54% | 144.57% | 262.28% | 90.24% | -115.33% | -252.53% | -50.19% | 86.34% | 148.72% | 190.17% | 209.53% | 237.56% | 310.27% | 35.42% | 60.82% | 77.40% | 88.33% | 66.68% | 74.58% | 7.39% |
| EBIT | 18.67M | 46.91M | 68.12M | 25.52M | 49.63M | 27.74M | 34.32M | 169.49M | 57.88M | 94.86M | 37.09M | -63.67M | -464.90M | -129.60M | 212.21M | 190.28M | 116.98M | 122.05M | 67.03M | 57.96M | 33.60M | 32.20M | 27.40M | 18.80M | 10.87M | 13.20M | 1.30M |
| EBIT Margin | 856,029,636.59% | 207.22% | 244.53% | 627.70% | 122.29% | 58.64% | 75.71% | 162.01% | 123.68% | 220.39% | 90.24% | -115.33% | -252.53% | -50.19% | 77.39% | 131.88% | 161.44% | 192.46% | 231.16% | 295.57% | 33.33% | 60.07% | 77.40% | 88.06% | 66.68% | 74.58% | 7.39% |
| Financial Year End | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |