| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 303.62M | 288.05M | 267.68M | 199.34M | 152.73M |
| Cost of Revenue | 108.49M | 106.33M | 89.62M | 58.35M | 47.32M |
| Gross Profit | 195.13M | 181.72M | 178.05M | 140.99M | 105.41M |
| Operating Expenses | 175.97M | 148.90M | 139.62M | 82.70M | 85.09M |
| Selling, General & Admin | 128.46M | 106.31M | 103.28M | 64.01M | 69.12M |
| Research & Development | 47.52M | 42.59M | 36.34M | 18.69M | 15.97M |
| Other Operating Expenses | N/A | 1.06M | 49.00K | 41.00K | 16.00K |
| Operating Income | 15.53M | 28.59M | 37.66M | 45.59M | 20.32M |
| Other Expenses / Income | -34.13M | -23.16M | -42.51M | -34.65M | -38.04M |
| Before Tax Income | -18.60M | 5.42M | -4.86M | 10.94M | -17.72M |
| Income Tax Expenses | 23.94M | 4.13M | 5.14M | 1.79M | -5.12M |
| Net Income | -42.54M | 1.29M | -10.00M | 9.15M | -12.60M |
| Interest Expenses | 38.16M | 24.23M | 32.62M | 34.69M | 38.05M |
| Basic Shares Outstanding | 80.35M | 80.45M | 79.73M | 80.70M | 80.70M |
| Diluted Shares Outstanding | 80.35M | 82.40M | 79.73M | 80.70M | 80.70M |
| EBITDA | 77.39M | 83.63M | 78.21M | 85.83M | 58.93M |
| EBITDA Margin | 25.49% | 29.03% | 29.22% | 43.06% | 38.59% |
| EBIT | 19.56M | 29.65M | 27.76M | 45.63M | 20.33M |
| EBIT Margin | 6.44% | 10.29% | 10.37% | 22.89% | 13.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |