Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.78B | 1.35B | 2.01B | 1.73B | 5.74B | 5.16B | 5.28B | 4.52B | 3.97B | 4.80B | 5.09B | 4.08B | 3.83B | 2.64B | 1.33B | 1.42B | 358.61M | 36.10M | 17.33M | 6.07M | 611.00K |
Cost of Revenue | 2.88B | 1.06B | 1.49B | 1.54B | 3.64B | 3.32B | 3.55B | 3.11B | 2.80B | 3.34B | 3.56B | 2.94B | 2.81B | 2.02B | 1.16B | 1.16B | 292.04M | 28.67M | 596.00K | 250.00K | N/A |
Gross Profit | 891.84M | 286.52M | 520.58M | 189.52M | 2.10B | 1.84B | 1.73B | 1.41B | 1.18B | 1.46B | 1.53B | 1.14B | 1.02B | 624.15M | 175.36M | 253.91M | 66.57M | 7.43M | 16.73M | 5.82M | N/A |
Operating Expenses | 554.45M | 1.03B | 1.10B | 1.13B | 1.35B | 1.22B | 1.12B | 1.04B | 1.08B | 794.36M | 688.78M | 631.12M | 575.91M | 531.63M | 447.40M | 252.74M | 262.39M | 65.09M | 20.45M | 6.75M | N/A |
Selling, General & Admin | 510.80M | 423.23M | 487.51M | 485.93M | 642.57M | 500.62M | 501.01M | 455.77M | 590.11M | 414.36M | 279.68M | 241.42M | 223.94M | 218.57M | 222.87M | 125.86M | 148.46M | 30.78M | 16.92M | 6.62M | N/A |
Research & Development | 1.20M | N/A | 30.68M | 25.62M | 57.43M | 23.03M | 31.11M | 95.00K | 110.00K | 10.73M | 26.30M | 11.10M | 1.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -42.45M | 606.40M | 579.85M | 618.53M | 651.21M | 3.68M | 592.24M | 586.67M | 487.18M | 369.26M | 382.81M | 378.60M | 350.86M | 313.06M | 224.54M | 126.89M | 113.93M | 34.31M | 3.54M | 130.00K | N/A |
Operating Income | 337.39M | -743.11M | -578.78M | -940.56M | 747.68M | 626.84M | 607.61M | 363.12M | 98.42M | 663.29M | 839.82M | 507.09M | 445.11M | 92.51M | -272.05M | 1.17M | -195.82M | -57.65M | -3.72M | -930.00K | 150.00K |
Other Expenses / Income | -739.30M | -348.83M | -374.80M | -516.97M | -345.11M | -9.39M | -292.33M | -288.02M | -158.19M | -132.87M | -259.37M | -111.36M | -157.90M | -102.12M | -36.55M | -5.11M | 16.21M | -22.73M | 64.00K | -131.00K | N/A |
Before Tax Income | -401.91M | -1.09B | -953.58M | -1.46B | 402.57M | 353.41M | 315.28M | 75.10M | -59.78M | 530.42M | 580.45M | 395.73M | 287.21M | -9.61M | -308.59M | -3.93M | -179.60M | -80.38M | -3.66M | -1.06M | N/A |
Income Tax Expenses | 13.42M | 5.24M | 2.88M | -2.91M | 8.34M | -445.00K | -10.00K | 8.18M | 1.03M | 3.04M | 2.44M | -2.94M | -1.64M | 920.00K | -132.00K | -1.47M | -1.45M | -1.89M | -91.00K | 37.00K | N/A |
Net Income | -326.92M | -1.10B | -956.46M | -1.45B | 373.17M | 351.51M | 347.00M | 175.91M | 105.75M | 608.28M | 637.46M | 417.20M | 294.66M | -10.53M | -308.46M | -2.46M | -178.15M | -73.48M | -3.26M | -1.01M | 137.00K |
Interest Expenses | 522.63M | 376.72M | 350.54M | 340.84M | 310.10M | 264.88M | 229.58M | 223.57M | 118.33M | 124.09M | 152.66M | 109.61M | 113.81M | 93.36M | 31.82M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 438.20M | 463.72M | 478.03M | 477.35M | 478.86M | 505.47M | 489.22M | 505.57M | 539.09M | 549.19M | 549.89M | 548.93M | 534.74M | 531.85M | 488.66M | 440.32M | 408.29M | 211.08M | 174.32M | 625.00M | 167.89M |
Diluted Shares Outstanding | 438.20M | 463.72M | 478.03M | 477.35M | 481.15M | 505.47M | 493.11M | 508.43M | 542.37M | 553.50M | 554.73M | 548.93M | 538.95M | 531.85M | 488.66M | 440.32M | 408.29M | 503.66M | 522.95M | 625.00M | 167.89M |
EBITDA | 858.12M | -197.17M | 1.06M | -476.13M | 1.38B | 1.20B | 1.12B | 959.92M | 695.74M | 1.10B | 1.18B | 902.47M | 757.69M | 396.82M | -59.27M | 122.95M | -64.67M | -38.85M | 5.15M | 902.00K | 137.00K |
EBITDA Margin | 22.73% | -14.61% | 0.05% | -27.55% | 24.07% | 23.17% | 21.14% | 21.24% | 17.50% | 22.98% | 23.10% | 22.13% | 19.78% | 15.02% | -4.45% | 8.68% | -18.03% | -107.62% | 29.74% | 14.86% | 22.42% |
EBIT | 209.13M | -715.21M | -603.03M | -1.12B | 691.61M | 615.95M | 576.57M | 407.65M | 225.11M | 735.41M | 792.56M | 523.87M | 406.83M | 83.75M | -276.77M | -3.93M | -179.60M | -75.36M | -3.35M | -970.00K | 137.00K |
EBIT Margin | 5.54% | -52.98% | -29.97% | -64.63% | 12.06% | 11.94% | 10.91% | 9.02% | 5.66% | 15.31% | 15.58% | 12.85% | 10.62% | 3.17% | -20.76% | -0.28% | -50.08% | -208.76% | -19.33% | -15.98% | 22.42% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |