Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.66B | 6.35B | 6.32B | 5.60B | 5.35B | 5.30B | 4.83B | 4.41B | 4.30B | 4.24B | 4.12B | 4.01B | 3.70B | 3.34B | 3.19B | 3.18B | 2.92B | 2.72B | 2.59B | 2.53B | 2.27B | 2.32B | 2.37B | 2.12B | 2.01B | 1.88B | 1.80B | 1.73B | 1.86B | 1.69B |
Cost of Revenue | 4.16B | 4.08B | 3.82B | 3.30B | 3.20B | 3.21B | 2.82B | 2.58B | 2.56B | 2.51B | 2.46B | 2.40B | 2.18B | 1.92B | 1.86B | 1.89B | 1.72B | 1.60B | 1.56B | 1.52B | 1.37B | 1.46B | 1.40B | 1.26B | 1.23B | 1.18B | 1.12B | 1.06B | 1.15B | 1.00B |
Gross Profit | 2.50B | 2.27B | 2.49B | 2.30B | 2.15B | 2.09B | 2.01B | 1.83B | 1.74B | 1.73B | 1.67B | 1.62B | 1.52B | 1.42B | 1.33B | 1.29B | 1.19B | 1.11B | 1.04B | 1.01B | 898.60M | 856.60M | 972.30M | 866.10M | 774.60M | 703.70M | 678.00M | 668.30M | 710.90M | 690.70M |
Operating Expenses | 1.48B | 1.36B | 1.40B | 1.28B | 1.17B | 1.16B | 1.24B | 1.18B | 1.13B | 1.12B | 1.09B | 1.04B | 982.20M | 907.90M | 846.60M | 899.60M | 806.90M | 772.60M | 693.10M | 675.20M | 603.10M | 578.90M | 730.70M | 640.00M | 579.70M | 518.60M | 510.30M | 516.90M | 509.80M | 492.00M |
Selling, General & Admin | 1.48B | 1.36B | 1.40B | 1.28B | 1.17B | 1.16B | 1.24B | 1.18B | 1.13B | 1.12B | 1.09B | 1.04B | 982.20M | 907.90M | 846.60M | 870.60M | 806.90M | 772.60M | 681.90M | 677.70M | 597.60M | 570.90M | 719.90M | 578.70M | 522.30M | 463.80M | 461.00M | 453.10M | 446.10M | 429.50M |
Research & Development | 94.90M | 87.50M | 87.30M | 68.60M | 67.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 8.50M | 30.90M | 8.00M | 10.70M | 5.90M | 8.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 29.00M | N/A | N/A | 11.20M | -2.50M | 5.50M | 8.00M | 10.80M | 61.30M | 57.40M | 54.80M | 49.30M | 63.80M | 63.70M | 62.50M |
Operating Income | 963.00M | 863.60M | 1.02B | 999.50M | 957.70M | 891.10M | 702.40M | 656.70M | 609.90M | 608.20M | 575.50M | 578.30M | 540.30M | 509.80M | 480.60M | 388.60M | 384.90M | 342.00M | 343.50M | 332.70M | 295.50M | 277.70M | 241.60M | 226.10M | 194.90M | 185.10M | 167.70M | 151.40M | 201.10M | 198.70M |
Other Expenses / Income | -53.90M | -50.80M | -119.30M | -118.00M | -138.50M | -14.00M | -107.60M | -67.50M | -113.70M | -53.80M | -76.10M | -52.20M | -48.90M | -47.10M | -64.10M | -50.80M | -82.50M | -119.00M | -47.80M | -38.90M | -25.50M | -42.90M | -51.20M | -22.00M | -31.50M | -26.40M | -17.60M | -84.00M | -51.90M | -111.70M |
Before Tax Income | 798.70M | 812.80M | 895.80M | 881.50M | 819.20M | 741.30M | 594.80M | 589.20M | 496.20M | 554.40M | 499.40M | 526.10M | 491.40M | 462.70M | 416.50M | 337.80M | 302.40M | 223.00M | 295.70M | 293.80M | 270.00M | 234.80M | 190.40M | 204.10M | 163.40M | 158.70M | 150.10M | 67.40M | 149.20M | 87.00M |
Income Tax Expenses | 174.50M | 168.60M | 192.70M | 174.90M | 157.40M | -157.30M | 151.30M | 153.00M | 131.30M | 145.90M | 133.60M | 139.80M | 142.60M | 118.00M | 133.00M | 100.60M | 92.20M | 64.70M | 96.70M | 89.00M | 83.40M | 74.30M | 62.90M | 66.60M | 60.10M | 54.90M | 52.70M | 23.90M | 53.70M | 33.80M |
Net Income | 680.60M | 682.00M | 755.30M | 747.40M | 702.70M | 933.40M | 477.40M | 472.30M | 401.60M | 437.90M | 389.00M | 407.80M | 374.20M | 370.20M | 299.80M | 255.80M | 230.10M | 202.20M | 214.90M | 214.50M | 210.80M | 179.80M | 146.60M | 137.50M | 103.30M | 103.80M | 98.40M | 41.90M | 97.60M | 61.10M |
Interest Expenses | 208.20M | 149.10M | 136.60M | 135.60M | 165.20M | 174.60M | 95.70M | 56.00M | 53.30M | 49.70M | 53.30M | 54.60M | 51.20M | 49.30M | 52.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 268.40M | 268.20M | 267.30M | 266.50M | 265.20M | 263.10M | 253.60M | 253.20M | 256.00M | 259.80M | 264.20M | 265.40M | 265.40M | 265.80M | 261.60M | 258.38M | 258.54M | 264.31M | 268.62M | 273.25M | 279.21M | 278.76M | 275.31M | 275.00M | 284.97M | 292.39M | 302.77M | 322.31M | 324.72M | 324.82M |
Diluted Shares Outstanding | 269.80M | 270.20M | 269.90M | 269.10M | 268.20M | 266.50M | 256.80M | 256.00M | 258.40M | 262.00M | 267.20M | 268.60M | 268.60M | 269.40M | 264.60M | 263.71M | 266.01M | 269.60M | 275.51M | 282.24M | 284.86M | 285.40M | 280.57M | 277.78M | 288.95M | 294.47M | 302.77M | 322.31M | 324.72M | 324.82M |
EBITDA | 1.27B | 1.17B | 1.29B | 1.19B | 1.14B | 938.40M | 849.60M | 790.00M | 692.10M | 736.20M | 681.90M | 705.00M | 666.30M | 632.60M | 579.90M | 442.00M | 404.90M | 353.70M | 386.20M | 375.50M | 359.50M | 320.90M | 282.50M | 265.40M | 220.80M | 213.50M | 200.40M | 129.60M | 215.00M | 157.40M |
EBITDA Margin | 19.04% | 18.37% | 20.48% | 21.33% | 21.38% | 17.70% | 17.58% | 17.91% | 16.11% | 17.35% | 16.54% | 17.56% | 18.02% | 18.96% | 18.17% | 13.91% | 13.88% | 13.02% | 14.90% | 14.86% | 15.84% | 13.83% | 11.90% | 12.50% | 11.00% | 11.35% | 11.13% | 7.48% | 11.57% | 9.29% |
EBIT | 1.06B | 999.70M | 1.08B | 1.06B | 1.03B | 950.70M | 724.40M | 681.30M | 586.20M | 633.50M | 575.90M | 602.20M | 568.00M | 537.50M | 485.60M | 356.40M | 322.30M | 266.90M | 311.60M | 303.50M | 294.20M | 254.10M | 209.50M | 204.10M | 163.40M | 158.70M | 151.10M | 65.80M | 151.30M | 94.90M |
EBIT Margin | 15.96% | 15.74% | 17.17% | 18.89% | 19.17% | 17.93% | 14.99% | 15.44% | 13.64% | 14.93% | 13.97% | 15.00% | 15.36% | 16.11% | 15.21% | 11.22% | 11.05% | 9.83% | 12.02% | 12.01% | 12.96% | 10.95% | 8.83% | 9.61% | 8.14% | 8.44% | 8.39% | 3.80% | 8.14% | 5.60% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 |