| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.83M | 218.00K | 99.80M | -390.36M | 119.04M | 16.70M | 128.54M | 84.08M | 34.41M | 129.67M | -7.53M | 148.94M | N/A |
| Cost of Revenue | 17.52M | 17.29M | 13.36M | 404.87M | 18.64M | 14.92M | 10.97M | 10.29M | 12.36M | 11.87M | 10.84M | 5.44M | N/A |
| Gross Profit | 30.31M | -17.08M | 86.44M | -795.22M | 100.40M | 1.77M | 117.57M | 73.79M | 22.06M | 117.79M | -18.38M | 143.50M | N/A |
| Operating Expenses | 8.63M | 43.06M | 4.39M | -30.56M | -26.11M | 58.82M | 44.71M | 23.68M | 22.99M | 18.02M | 23.27M | 6.45M | 3.19M |
| Selling, General & Admin | 1.83M | 8.10M | 6.81M | 9.09M | 10.17M | 9.78M | 10.14M | 10.11M | 10.14M | 10.38M | 10.94M | 6.81M | 1.51M |
| Research & Development | N/A | 0 | 1.00 | 2.00 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 43.06M | -2.42M | -39.65M | -36.29M | 47.48M | 34.57M | 13.57M | 12.86M | 7.64M | 12.33M | -365.17K | 1.67M |
| Operating Income | 37.51M | 47.47M | 104.19M | -420.92M | 92.92M | 73.63M | 162.28M | 97.47M | 45.05M | 135.81M | -23.27M | 149.95M | -3.19M |
| Other Expenses / Income | 17.66M | -25.67M | -31.89M | -26.75M | -45.13M | -12.09M | 48.74M | -1.51M | -1.50M | -1.78M | -7.53M | -1.75M | 5.10M |
| Before Tax Income | 55.17M | -42.84M | 72.30M | -419.96M | 89.69M | -14.03M | 105.94M | 62.16M | 10.42M | 105.63M | -30.80M | 134.94M | 1.92M |
| Income Tax Expenses | N/A | 118.92M | -31.89M | 963.00K | -3.23M | -15.59M | -12.62M | -1.52M | -3.40M | -79.91K | 3.04M | 1.75M | -17.05M |
| Net Income | 53.78M | -161.76M | 104.19M | -420.92M | 92.92M | 1.57M | 118.56M | 63.68M | 13.82M | 109.40M | -31.58M | 134.94M | 18.97M |
| Interest Expenses | 212.50M | 118.92M | 27.25M | 36.95M | 90.11M | 72.06M | 43.72M | 33.79M | 31.23M | 26.50M | 25.55M | 15.01M | 1.70M |
| Basic Shares Outstanding | 21.09M | 22.89M | 16.23M | 11.73M | 10.73M | 9.46M | 9.29M | 9.32M | 9.47M | 9.46M | 9.33M | 6.06M | 1.98M |
| Diluted Shares Outstanding | 21.10M | 22.89M | 16.23M | 11.73M | 10.73M | 9.46M | 9.29M | 9.32M | 9.47M | 9.47M | 9.34M | 6.08M | 1.98M |
| EBITDA | 248.56M | 52.94M | N/A | N/A | 97.34M | N/A | 113.54M | 79.36M | 6.60M | N/A | 127.73M | N/A | 20.67M |
| EBITDA Margin | 519.68% | 24,283.03% | 0.00% | 0.00% | 81.77% | 0.00% | 88.33% | 94.40% | 19.18% | 0.00% | -1,695.84% | 0.00% | 0.00% |
| EBIT | 266.28M | 76.08M | 99.55M | -383.01M | 179.80M | 58.03M | 149.66M | 95.95M | 41.65M | 135.81M | -2.98M | 151.69M | 3.61M |
| EBIT Margin | 556.74% | 34,897.25% | 99.75% | 98.12% | 151.05% | 347.54% | 116.43% | 114.12% | 121.03% | 104.74% | 39.61% | 101.85% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |