Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 172.08M | 172.55M | 143.94M | 119.80M | 101.31M | 84.59M | 63.56M | 45.39M | 34.70M | 25.37M | 19.15M | 14.80M | 9.09M | 10.27M | 5.12M | 3.62M | 5.23M | 5.57M | 6.02M | 6.59M | 5.24M | 11.59M | 13.08M | 9.27M | 9.35M | 9.70M | 6.50M | 4.80M | 8.20M | 6.60M |
Cost of Revenue | 309.00K | 22.95M | 20.01M | 14.54M | 13.19M | 12.27M | 8.69M | 4.04M | 3.40M | 2.47M | 2.15M | 1.60M | 1.26M | 1.17M | 950.14K | 669.36K | 993.55K | 633.71K | 1.25M | 1.13M | 1.98M | 6.24M | 3.75M | 2.54M | 2.96M | 1.80M | 1.90M | 1.50M | 2.40M | 2.90M |
Gross Profit | 171.77M | 149.60M | 123.94M | 105.26M | 88.12M | 72.32M | 54.87M | 41.35M | 31.31M | 22.90M | 17.00M | 13.20M | 7.83M | 9.09M | 4.17M | 2.95M | 4.24M | 4.94M | 4.77M | 5.46M | 3.26M | 5.36M | 9.33M | 6.74M | 6.38M | 7.90M | 4.60M | 3.30M | 5.80M | 3.70M |
Operating Expenses | 169.54M | 134.04M | 95.62M | 91.55M | 79.36M | 73.85M | 62.68M | 38.58M | 29.48M | 21.00M | 22.41M | 20.50M | 15.71M | 8.84M | 4.55M | 4.27M | 4.99M | 5.32M | 5.09M | 5.67M | 6.73M | 7.86M | 8.94M | 7.04M | 7.84M | 5.90M | 5.10M | 5.60M | 4.30M | 3.90M |
Selling, General & Admin | 93.76M | 83.89M | 65.43M | 54.99M | 49.93M | 47.27M | 38.77M | 25.79M | 19.51M | 14.06M | 16.39M | 13.71M | 9.05M | 5.84M | 2.55M | 2.37M | 3.19M | 3.42M | 3.74M | 4.16M | 5.80M | 5.62M | 6.90M | 5.21M | 5.16M | 4.20M | 3.30M | N/A | 2.70M | 2.50M |
Research & Development | 34.64M | 28.99M | 30.19M | 28.04M | 22.86M | 19.02M | 15.67M | 10.43M | 7.79M | 5.58M | 6.02M | 6.79M | 6.66M | 3.00M | 2.00M | 1.90M | 1.80M | 1.90M | 1.35M | 1.51M | 2.20M | 2.24M | 2.05M | 1.83M | 2.25M | 1.40M | 1.30M | 4.90M | 1.20M | 1.00M |
Other Operating Expenses | 41.14M | 21.16M | -370.00K | 8.52M | 6.58M | 7.56M | -935.00K | 402.00K | 134.00K | 2.85B | 1.15B | 858.76M | 723.60M | 509.65K | N/A | 29.84K | 94.85K | N/A | N/A | N/A | -1.27M | N/A | N/A | N/A | 431.19K | 300.00K | 500.00K | 700.00K | 400.00K | 400.00K |
Operating Income | 2.23M | 15.56M | 27.57M | 13.71M | 8.87M | 1.54M | -7.81M | 2.77M | 1.82M | 1.89M | -5.41M | -7.30M | -7.88M | 256.40K | -383.69K | -1.32M | -754.30K | -387.44K | -318.61K | -206.47K | -3.47M | -2.50M | 387.46K | -298.13K | -1.46M | 2.00M | -500.00K | -2.30M | 1.50M | -200.00K |
Other Expenses / Income | -3.14M | -5.22M | -8.60M | -4.47M | 541.00K | 602.00K | -935.00K | 402.00K | 134.00K | 91.32K | 118.36K | 24.91K | 37.16K | -378.96K | -296.33K | -501.00 | 8.34K | 4.44K | -397.92K | -821.60K | 898.06K | 18.33K | 9.34K | -43.29K | N/A | N/A | -900.00K | -300.00K | -200.00K | 200.00K |
Before Tax Income | -909.00K | 10.34M | 2.74M | 9.23M | 9.41M | -3.99M | -8.74M | 3.17M | 1.96M | 1.98M | -5.29M | -7.27M | -7.84M | -122.56K | -680.01K | -1.32M | -745.96K | -383.00K | -716.53K | -1.03M | -38.84M | -2.48M | 396.81K | -341.42K | N/A | N/A | -1.40M | -2.60M | 1.30M | N/A |
Income Tax Expenses | -4.19M | 2.31M | -295.00K | 824.00K | 1.59M | -3.26M | 3.07M | -10.92M | -1.00K | -543.02K | 2.23K | 1.08K | -4.01K | 2.49K | 2.34K | 1.80K | 2.80K | 800.00 | 800.00 | -714.00 | 2.17K | 10.65K | -9.34K | 43.29K | -25.56K | N/A | 1.00M | 300.00K | 100.00K | 200.00K |
Net Income | 3.28M | 8.03M | 3.69M | 7.98M | 7.81M | -724.00K | -11.81M | 14.09M | 1.96M | 2.53M | -5.29M | -7.28M | -7.84M | -125.06K | -682.35K | -1.32M | -748.76K | -383.80K | -717.33K | -1.03M | -3.85M | -2.49M | 396.81K | -341.42K | -1.43M | 2.00M | -1.50M | -2.60M | 1.20M | -100.00K |
Interest Expenses | 9.26M | 9.06M | 8.23M | 5.13M | N/A | N/A | N/A | N/A | N/A | 3.30K | 6.45K | 151.97K | 239.98K | 427.55K | 298.12K | 5.57K | 294.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 46.56M | 45.53M | 44.59M | 43.51M | 41.41M | 39.34M | 35.78M | 33.08M | 31.59M | 30.79M | 30.47M | 27.49M | 25.12M | 21.51M | 16.95M | 16.75M | 16.75M | 16.75M | 15.91M | 12.57M | 11.35M | 11.15M | 11.13M | 11.38M | 10.86M | 10.36M | 11.56M | 10.40M | 8.00M | 10.00M |
Diluted Shares Outstanding | 47.47M | 46.46M | 45.78M | 45.08M | 42.53M | 39.34M | 35.81M | 35.54M | 33.82M | 31.48M | 30.47M | 27.49M | 25.12M | 21.51M | 16.95M | 16.75M | 16.75M | 16.75M | 15.91M | 12.57M | 11.35M | 11.15M | 11.33M | 11.38M | 10.86M | 10.76M | 11.56M | 10.40M | 8.00M | 10.00M |
EBITDA | 25.26M | 39.62M | 28.08M | 24.07M | 18.15M | 5.02M | -4.10M | 2.77M | 1.82M | 2.59M | -4.94M | -6.94M | -7.37M | 484.27K | -209.29K | -1.23M | -709.59K | -334.10K | 151.29K | 412.79K | -3.05M | -2.06M | 1.02M | 272.04K | -1.03M | 2.30M | N/A | -1.60M | 1.90M | 200.00K |
EBITDA Margin | 14.68% | 22.96% | 19.51% | 20.10% | 17.92% | 5.94% | -6.46% | 6.10% | 5.26% | 10.22% | -25.78% | -46.91% | -81.08% | 4.72% | -4.09% | -34.07% | -13.57% | -6.00% | 2.51% | 6.26% | -58.16% | -17.75% | 7.81% | 2.93% | -11.00% | 23.71% | 0.00% | -33.33% | 23.17% | 3.03% |
EBIT | 8.35M | 19.40M | 11.63M | 13.93M | 9.41M | -3.99M | -8.74M | 3.17M | 1.96M | 1.99M | -5.28M | -7.12M | -7.60M | 304.98K | -381.89K | -1.31M | -745.67K | -383.00K | -716.53K | -1.03M | -3.84M | -2.48M | 387.46K | -298.13K | -1.46M | 2.00M | -500.00K | -2.30M | 1.30M | 100.00K |
EBIT Margin | 4.85% | 11.25% | 8.08% | 11.63% | 9.29% | -4.71% | -13.75% | 6.99% | 5.64% | 7.83% | -27.59% | -48.12% | -83.63% | 2.97% | -7.46% | -36.33% | -14.26% | -6.88% | -11.90% | -15.59% | -73.36% | -21.40% | 2.96% | -3.21% | -15.61% | 20.62% | -7.69% | -47.92% | 15.85% | 1.52% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |