| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | 8.53M | N/A | N/A | N/A |
| Gross Profit | -8.53M | N/A | N/A | N/A |
| Operating Expenses | 8.53M | 7.05M | 2.15M | 67.63K |
| Selling, General & Admin | 6.95M | 2.99M | 770.12K | 52.98K |
| Research & Development | 1.57M | 2.35M | 684.45K | 14.65K |
| Other Operating Expenses | N/A | -1.70M | -697.60K | N/A |
| Operating Income | -8.53M | -7.05M | -2.15M | -67.63K |
| Other Expenses / Income | -3.46M | -10.25K | -24.37K | -363.00 |
| Before Tax Income | -11.98M | -7.06M | -2.18M | -67.99K |
| Income Tax Expenses | -8.53K | -7.05K | -2.15K | -202.00 |
| Net Income | -11.98M | -7.06M | -2.18M | -67.99K |
| Interest Expenses | -3.46M | 10.25K | 24.37K | 364.00 |
| Basic Shares Outstanding | 18.57M | 14.75M | 14.75M | 14.75M |
| Diluted Shares Outstanding | 18.57M | 14.75M | 14.75M | 14.75M |
| EBITDA | -8.53M | -7.05M | -2.15M | -67.63K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -15.45M | -7.05M | -2.15M | -67.83K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |