Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.03B | 4.13B | 3.75B | 3.05B | 2.50B | 2.29B | 1.96B | 1.69B | 1.42B | 1.22B | 1.04B | 761.90M | 566.42M | 616.38M | 569.95M | 607.66M | 1.02B | 1.36B | 1.35B | 1.17B | 1.07B | 1.03B | 976.77M | 935.04M | 852.40M | 739.60M | 614.00M | 577.20M | 527.80M | 491.70M |
Cost of Revenue | 3.01B | 3.09B | 2.84B | 2.37B | 2.01B | 1.84B | 1.57B | 1.36B | 1.12B | 962.45M | 830.31M | 614.04M | 489.12M | 511.41M | 550.41M | 685.46M | 832.60M | 1.01B | 1.01B | 875.61M | 796.73M | 783.75M | 755.21M | 733.94M | 665.70M | 586.70M | 493.00M | 466.70M | 430.20M | 402.00M |
Gross Profit | 1.02B | 1.04B | 908.91M | 676.34M | 489.43M | 443.77M | 393.27M | 329.15M | 300.09M | 252.73M | 206.47M | 147.86M | 77.30M | 104.97M | 19.54M | -77.81M | 183.86M | 344.77M | 340.12M | 299.02M | 272.84M | 249.27M | 221.55M | 201.09M | 186.70M | 152.90M | 121.00M | 110.50M | 97.60M | 89.70M |
Operating Expenses | 431.71M | 406.39M | 390.62M | 357.08M | 302.34M | 280.61M | 254.61M | 220.41M | 188.30M | 169.98M | 147.78M | 119.03M | 96.20M | 102.04M | 103.12M | 131.68M | 171.02M | 196.66M | 164.59M | 139.38M | 128.10M | 126.26M | 120.34M | 110.18M | 103.60M | 93.20M | 79.80M | 74.30M | 67.00M | 60.60M |
Selling, General & Admin | 431.71M | 406.39M | 390.62M | 357.08M | 302.34M | 280.61M | 254.61M | 220.41M | 188.30M | 169.98M | 147.78M | 119.03M | 96.20M | 102.04M | 103.12M | 131.68M | 171.02M | 196.66M | 164.59M | 139.38M | 128.10M | 126.26M | 120.34M | 108.05M | 101.40M | 91.40M | 78.20M | 72.90M | 65.20M | 59.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 6.00K | 2.05M | 466.00K | N/A | -5.81M | -7.68M | -3.99M | N/A | N/A | N/A | N/A | N/A | N/A | 941.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.12M | 2.20M | 1.80M | 1.60M | 1.40M | 1.80M | 60.60M |
Operating Income | 576.86M | 637.45M | 518.30M | 319.26M | 187.09M | 163.16M | 146.34M | 112.73M | 115.43M | 86.21M | 64.50M | 32.33M | -18.90M | -9.61M | -83.58M | -209.48M | 12.84M | 148.12M | 175.53M | 159.64M | 144.74M | 123.01M | 101.21M | 90.92M | 83.10M | 59.70M | 41.20M | 36.20M | 30.60M | 29.10M |
Other Expenses / Income | 30.41M | -2.24M | -9.18M | -14.73M | -23.05M | -21.87M | -23.26M | -20.95M | -28.50M | -16.48M | -23.16M | -19.57M | -15.01M | -17.79M | -30.88M | -5.64M | -163.72M | -88.00M | -14.11M | -8.34M | -9.64M | -8.24M | -16.17M | -18.35M | -14.30M | -13.10M | -11.80M | -13.10M | -14.10M | -9.90M |
Before Tax Income | 607.28M | 635.21M | 509.11M | 310.04M | 166.03M | 141.29M | 120.32M | 91.78M | 86.93M | 69.74M | 41.34M | 12.76M | -33.90M | -27.40M | -92.99M | -215.12M | -150.88M | 60.12M | 161.43M | 151.30M | 135.10M | 109.20M | 85.04M | 72.56M | 68.80M | 46.60M | 29.40M | 23.10M | 16.50M | 19.20M |
Income Tax Expenses | 141.91M | 144.54M | 112.25M | 70.17M | 38.44M | 33.63M | 48.24M | 35.18M | 35.17M | 18.95M | -110.09M | -588.00K | -25.00K | -1.14M | -30.88M | 30.29M | -58.40M | 21.24M | 60.64M | 59.76M | 53.37M | 42.59M | 32.44M | 28.12M | 27.20M | 18.90M | 12.00M | 9.00M | 6.60M | 7.60M |
Net Income | 465.37M | 490.66M | 396.87M | 239.87M | 127.59M | 107.66M | 72.08M | 56.61M | 51.76M | 50.79M | 151.42M | 13.35M | -33.88M | -26.27M | -62.11M | -245.45M | -128.13M | 38.88M | 100.78M | 91.53M | 81.73M | 66.61M | 55.28M | 44.44M | 41.60M | 27.70M | 17.40M | 12.80M | 9.90M | 11.60M |
Interest Expenses | N/A | 2.25M | 2.16M | 9.68M | 21.38M | 20.48M | 18.87M | 17.60M | 17.52M | 13.37M | 15.94M | 16.07M | 15.01M | 9.41M | 8.47M | 11.20M | 15.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 27.77M | 27.88M | 29.09M | 28.61M | 27.85M | 28.22M | 25.77M | 24.67M | 24.57M | 24.46M | 23.82M | 19.65M | 18.70M | 18.52M | 16.73M | 14.02M | 13.98M | 13.97M | 14.30M | 14.11M | 14.43M | 15.10M | 30.18M | 15.77M | 17.52M | 16.79M | 16.22M | 17.60M | 17.60M | 17.60M |
Diluted Shares Outstanding | 28.72M | 28.46M | 29.88M | 29.15M | 28.48M | 29.18M | 30.69M | 30.12M | 30.05M | 29.91M | 28.76M | 19.89M | 18.70M | 18.52M | 16.73M | 14.02M | 13.98M | 14.17M | 14.54M | 14.41M | 14.82M | 15.51M | 31.06M | 16.11M | 17.77M | 16.98M | 16.30M | 17.60M | 17.60M | 17.60M |
EBITDA | 591.36M | 652.06M | 532.63M | 339.83M | 202.32M | 182.59M | 154.28M | 120.83M | 121.44M | 89.67M | 68.09M | 38.57M | -11.32M | -10.23M | -76.65M | -196.17M | -127.54M | 135.04M | 178.94M | 162.09M | 147.12M | 125.25M | 103.22M | 93.04M | 85.30M | 61.50M | 42.80M | 37.60M | 32.40M | 30.70M |
EBITDA Margin | 14.66% | 15.78% | 14.22% | 11.16% | 8.09% | 7.99% | 7.86% | 7.14% | 8.56% | 7.38% | 6.57% | 5.06% | -2.00% | -1.66% | -13.45% | -32.28% | -12.55% | 9.93% | 13.28% | 13.80% | 13.75% | 12.12% | 10.57% | 9.95% | 10.01% | 8.32% | 6.97% | 6.51% | 6.14% | 6.24% |
EBIT | 607.28M | 637.46M | 511.27M | 319.73M | 187.40M | 161.77M | 139.20M | 109.38M | 104.45M | 83.10M | 57.27M | 28.83M | -18.90M | -17.99M | -84.52M | -203.96M | -171.18M | 60.12M | 161.43M | 151.30M | 135.10M | 109.20M | 87.72M | 72.56M | 68.80M | 46.60M | 29.40M | 21.80M | 16.50M | 19.20M |
EBIT Margin | 15.06% | 15.43% | 13.65% | 10.50% | 7.50% | 7.08% | 7.09% | 6.47% | 7.36% | 6.84% | 5.52% | 3.78% | -3.34% | -2.92% | -14.83% | -33.56% | -16.84% | 4.42% | 11.98% | 12.88% | 12.63% | 10.57% | 8.98% | 7.76% | 8.07% | 6.30% | 4.79% | 3.78% | 3.13% | 3.90% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |