| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89.23M | 8.26M | 106.41M | 175.60M | 578.85M | 2.17B | 2.91B | 2.74B | 2.58B | 2.39B | 2.11B | 1.90B | 1.64B | 1.25B | 983.15M | 419.77M | 125.59M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 89.23M | 8.26M | 106.41M | 175.60M | 578.85M | 2.17B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 50.26M | 118.53M | -80.81M | -135.22M | -714.51M | -2.69B | 2.29B | 1.97B | 2.45B | 2.25B | 2.00B | 1.85B | 14.73M | 580.00K | 29.68M | 1.36M | N/A |
| Selling, General & Admin | 30.80M | 30.95M | 36.02M | 39.12M | 47.22M | 64.94M | 70.56M | 66.98M | 64.87M | 62.94M | 58.66M | 53.80M | 53.89M | 42.18M | 32.13M | 14.97M | 2.96M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -50.26M | 87.58M | -116.83M | -174.33M | -761.73M | -2.76B | 2.22B | 1.90B | 2.38B | 2.19B | 1.95B | 1.79B | -39.16M | -41.60M | -2.45M | -13.61M | N/A |
| Operating Income | 7.85M | 75.43M | 25.59M | 40.38M | -135.66M | -524.87M | N/A | 49.71M | 126.32M | 103.70M | 101.91M | 52.47M | N/A | 114.05M | 62.40M | 18.79M | 22.09M |
| Other Expenses / Income | -46.22M | -135.82M | -6.68M | -3.82M | 25.38M | 9.68M | 9.80M | N/A | N/A | N/A | 2.81M | N/A | 12.64M | -42.85M | N/A | N/A | N/A |
| Before Tax Income | -46.22M | -60.39M | 18.91M | 36.56M | -110.27M | -449.85M | -173.30M | 49.71M | 126.32M | 103.70M | 104.72M | 52.47M | 30.45M | 71.19M | 62.40M | N/A | N/A |
| Income Tax Expenses | 196.00K | -557.00K | 15.00K | -104.00K | -911.00K | 441.00K | -3.56M | 1.57M | 2.04M | 2.16M | 1.86M | 2.21M | 1.93M | 1.33M | 1.34M | N/A | N/A |
| Net Income | -38.57M | -59.84M | 18.90M | 41.76M | -109.36M | -544.62M | -169.90M | 48.98M | 124.48M | 101.39M | 102.73M | 50.15M | 28.52M | 69.87M | 61.06M | 18.79M | 22.09M |
| Interest Expenses | 18.23M | 19.33M | 19.33M | 19.32M | 19.32M | 19.32M | 23.26M | 30.52M | 29.06M | 57.82M | 39.50M | 36.38M | 34.16M | 36.47M | 34.43M | N/A | N/A |
| Basic Shares Outstanding | 101.38M | 87.11M | 86.07M | 84.33M | 83.06M | 83.05M | 85.68M | 77.53M | 73.48M | 72.84M | 72.51M | 72.26M | 72.16M | 70.80M | 69.65M | 59.34M | 50.76M |
| Diluted Shares Outstanding | 101.38M | 87.11M | 86.07M | 84.33M | 83.06M | 83.05M | 85.68M | 78.69M | 85.64M | 84.84M | 76.42M | 73.11M | 72.90M | 71.37M | 70.06M | 59.34M | 50.76M |
| EBITDA | 6.83M | 75.32M | 33.82M | 49.07M | -127.83M | -518.69M | -138.37M | 101.38M | 165.29M | 166.20M | 149.25M | 95.01M | 95.44M | 114.87M | 104.19M | 20.11M | 22.09M |
| EBITDA Margin | 7.65% | 912.42% | 31.78% | 27.95% | -22.08% | -23.91% | -4.76% | 3.70% | 6.40% | 6.97% | 7.06% | 5.00% | 5.82% | 9.20% | 10.60% | 4.79% | 17.59% |
| EBIT | -20.15M | -41.06M | 38.24M | 60.98M | -90.95M | -524.87M | -150.19M | 81.07M | 155.58M | 161.38M | 144.09M | 88.75M | 64.61M | 107.66M | 96.83M | 18.79M | 22.09M |
| EBIT Margin | -22.58% | -497.42% | 35.94% | 34.73% | -15.71% | -24.20% | -5.17% | 2.96% | 6.03% | 6.77% | 6.82% | 4.67% | 3.94% | 8.63% | 9.85% | 4.48% | 17.59% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |