| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89.23M | 58.13M | 98.72M | 184.12M | 576.13M | 2.16B | 2.14B | 2.05B | 2.57B | 2.38B | 2.11B | 1.90B | 1.64B | 1.25B | 983.15M | 419.77M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.03M | 5.81M | 38.73M | 1.25M |
| Gross Profit | 89.23M | 58.13M | 98.72M | 184.12M | 576.13M | 2.16B | 2.14B | 2.05B | 2.57B | 2.38B | 2.11B | 1.90B | 1.64B | 1.24B | 944.42M | 418.51M |
| Operating Expenses | 30.80M | 99.40M | 52.73M | 123.14M | 667.09M | 2.60B | 2.27B | 1.94B | 2.42B | 2.22B | 1.97B | 1.81M | 53.89M | 42.18M | -882.02M | 14.97M |
| Selling, General & Admin | 30.80M | 30.95M | 36.02M | 39.12M | 47.22M | 59.44M | 53.00M | 50.25M | 64.87M | 62.56M | 58.35M | 53.80M | 53.89M | 42.18M | N/A | 14.97M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -56.34M | -60.86M | -77.91M | -216.98M | -719.68M | -696.80M | -843.11M | -733.91M | N/A | N/A | N/A | N/A | N/A | -882.02M | N/A |
| Operating Income | 58.44M | -49.32M | 30.55M | 64.41M | -93.67M | -429.49M | -113.42M | 96.58M | 147.63M | 157.75M | 141.72M | 87.22M | 1.58B | 1.20B | 62.40M | 403.54M |
| Other Expenses / Income | -96.81M | -87.78M | -3.89M | -22.75M | -639.19M | -2.56B | -2.24B | -1.92B | -2.38B | -2.21B | -1.95B | -34.75M | -1.55B | -1.13B | N/A | -384.75M |
| Before Tax Income | -38.37M | -60.60M | 26.66M | 41.66M | -110.27M | -449.85M | -154.41M | 79.47M | 126.32M | 103.70M | 104.72M | 52.47M | 30.45M | 71.19M | 62.40M | 18.79M |
| Income Tax Expenses | 196.00K | 557.00K | 15.00K | 104.00K | 911.00K | 441.00K | 6.76M | 413.00K | 2.04M | 2.16M | 1.86M | 2.21M | 1.93M | 1.33M | 1.34M | N/A |
| Net Income | -38.57M | 55.12M | 116.62M | 78.57M | -109.36M | -476.16M | -176.98M | 46.14M | 100.09M | 76.96M | 87.78M | 46.51M | 28.52M | 69.87M | 61.06M | 18.79M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34.16M | 36.47M | 34.43B | N/A |
| Basic Shares Outstanding | 101.38M | 87.49M | 86.39M | 84.49M | 82.85M | 83.00M | 85.68M | 79.55M | 76.50M | 74.00M | 74.34M | 72.67M | 72.16M | 70.80M | 69.65M | 59.34M |
| Diluted Shares Outstanding | 101.38M | 87.11M | 86.07M | 84.33M | 83.06M | 83.05M | 85.68M | 78.69M | 85.64M | 74.12M | 76.42M | 73.11M | 72.90M | 71.37M | 70.06M | 59.34M |
| EBITDA | 119.62M | 104.99M | 96.71M | 14.27M | 1.06B | 4.22B | 4.18B | -50.03M | -45.51M | 4.48B | -52.07M | -38.50M | 1.58B | 1.20B | 62.40M | 403.54M |
| EBITDA Margin | 134.05% | 180.61% | 97.96% | 7.75% | 184.63% | 194.74% | 195.30% | -2.44% | -1.77% | 188.12% | -2.47% | -2.03% | 96.41% | 96.15% | 6.35% | 96.13% |
| EBIT | -38.37M | 55.67M | 116.64M | 78.67M | -108.45M | -475.72M | -170.22M | 46.55M | 102.12M | 79.12M | 89.65M | 48.72M | 64.61M | 107.66M | 34.49B | 18.79M |
| EBIT Margin | -43.00% | 95.77% | 118.15% | 42.73% | -18.82% | -21.98% | -7.96% | 2.27% | 3.97% | 3.32% | 4.25% | 2.56% | 3.94% | 8.63% | 3,508.47% | 4.48% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |