Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|
Revenue | 365.00K | N/A | 628.25K | N/A | N/A | N/A |
Cost of Revenue | 412.33K | 386.69K | 458.68K | 95.69K | 31.76K | N/A |
Gross Profit | -47.34K | -386.69K | 169.57K | -95.69K | -31.76K | N/A |
Operating Expenses | 17.22M | 10.36M | 10.45M | 6.85M | 1.68M | 650.13K |
Selling, General & Admin | 6.63M | 5.64M | 5.17M | 2.18M | 1.45M | 587.47K |
Research & Development | 10.59M | 4.97M | 5.28M | 4.67M | 194.29K | 31.70K |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -17.27M | -10.61M | -10.28M | -6.85M | -1.68M | -619.17K |
Other Expenses / Income | 3.52M | -3.43M | -1.56M | -2.29M | -119.57K | -93.10K |
Before Tax Income | -13.75M | -13.69M | -11.81M | -9.07M | -1.80M | -712.27K |
Income Tax Expenses | -5.00 | 3.33M | 21.66K | 54.25K | 4.90K | -30.91K |
Net Income | -13.75M | -13.69M | -11.81M | -9.07M | -1.80M | -712.27K |
Interest Expenses | N/A | N/A | 21.66K | 54.25K | 124.47K | 62.18K |
Basic Shares Outstanding | 22.41M | 29.25M | 29.25M | 29.25M | 29.25M | 30.92M |
Diluted Shares Outstanding | 22.41M | 29.25M | 29.25M | 29.25M | 29.25M | 30.92M |
EBITDA | -16.86M | -6.54M | -9.91M | -6.62M | -1.64M | -619.13K |
EBITDA Margin | -4,618.01% | 0.00% | -1,577.07% | 0.00% | 0.00% | 0.00% |
EBIT | -13.75M | -10.36M | -11.77M | -8.96M | -1.67M | -681.00K |
EBIT Margin | -3,765.82% | 0.00% | -1,873.73% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |