Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.31B | 1.28B | 1.22B | 1.29B | 1.45B | 1.60B | 1.63B | 1.43B | 1.45B | 1.47B | 1.34B | 1.25B | 1.17B | 1.17B | 927.12M | 157.54M | 1.16B | 971.24M | 826.53M | 737.22M | 1.28B | 305.97M |
Cost of Revenue | 918.20M | 911.90M | 876.80M | 890.60M | 992.00M | 1.05B | 1.09B | 965.30M | 941.40M | 943.10M | 841.10M | 548.00M | 501.50M | 498.47M | 604.61M | 663.91M | 563.66M | 470.47M | 151.59M | 377.33M | 684.10M | N/A |
Gross Profit | 391.90M | 371.70M | 340.40M | 394.50M | 455.60M | 552.20M | 539.70M | 469.40M | 513.50M | 531.30M | 500.10M | 699.76M | 665.16M | 673.43M | 322.51M | -506.37M | 595.90M | 500.76M | 674.93M | 359.89M | 599.50M | 305.97M |
Operating Expenses | 298.70M | 298.00M | 237.40M | 342.50M | 437.10M | 543.50M | 451.30M | 453.20M | 442.10M | 353.40M | 447.70M | 557.25M | 506.76M | 567.60M | 547.15M | 475.84M | 411.20M | 346.78M | 609.81M | 261.86M | 525.80M | N/A |
Selling, General & Admin | 59.80M | 241.00M | 173.00M | 268.70M | 360.80M | 468.40M | 371.40M | 387.10M | 386.60M | 302.70M | 403.40M | 511.20M | 458.69M | 510.50M | 490.48M | 423.86M | 372.22M | 314.31M | 126.64M | 234.57M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 238.90M | 57.00M | 64.40M | 73.80M | 24.20M | N/A | N/A | N/A | N/A | N/A | -400.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 525.80M | N/A |
Operating Income | 93.20M | 73.70M | 103.00M | 12.70M | 18.50M | 8.70M | 88.40M | 16.20M | 71.40M | 177.90M | 52.40M | 142.52M | 158.40M | 85.59M | -337.19M | -993.27M | 184.70M | 153.98M | 65.13M | 98.03M | 73.70M | 305.97M |
Other Expenses / Income | -53.40M | -117.30M | -96.90M | -77.00M | -29.40M | -45.30M | -45.30M | -45.30M | 1.20M | -92.60M | -61.30M | -102.75M | -100.02M | -87.66M | N/A | N/A | -7.93M | -7.61M | 23.89M | -9.86M | -117.30M | -246.02M |
Before Tax Income | 39.80M | -43.60M | 6.10M | -64.30M | -10.90M | -36.60M | 43.10M | -29.10M | 72.60M | 85.30M | -8.90M | 39.77M | 58.38M | -2.07M | -337.19M | -993.27M | 176.77M | 146.38M | 89.02M | 88.17M | -43.60M | 59.95M |
Income Tax Expenses | 5.60M | -5.70M | 14.00M | -4.00M | 13.10M | -6.80M | 26.80M | 47.80M | 500.00K | 32.90M | 40.40M | -19.64M | 14.58M | -20.42M | -75.81M | 78.48M | 52.72M | 34.17M | 23.89M | 12.48M | -5.70M | -15.10M |
Net Income | 34.20M | -37.90M | -7.90M | -60.30M | -24.00M | -29.80M | 16.30M | -76.90M | 72.10M | 52.40M | -49.30M | 59.41M | 43.80M | 18.34M | -261.38M | -1.07B | 124.05M | 112.95M | 86.41M | 113.90M | -37.90M | 75.05M |
Interest Expenses | 49.40M | 69.50M | 92.40M | 77.00M | 53.60M | 45.30M | 45.00M | 45.30M | 44.20M | 47.30M | 70.90M | 86.17M | 102.13M | 107.91M | 95.02M | 11.05M | 7.93M | 7.61M | 5.57M | 9.86M | 69.50M | N/A |
Basic Shares Outstanding | 96.40M | 89.70M | 77.80M | 71.10M | 64.30M | 62.90M | 62.30M | 62.10M | 65.30M | 71.60M | 71.50M | 48.60M | 10.40M | 10.31M | 10.31M | 10.35M | 10.54M | 10.58M | 10.86M | 10.78M | 89.70M | 11.10K |
Diluted Shares Outstanding | 100.10M | 89.70M | 77.80M | 71.10M | 64.30M | 62.90M | 65.90M | 62.10M | 65.50M | 71.90M | 71.50M | 48.60M | 10.40M | 10.31M | 10.31M | 10.35M | 10.73M | 10.75M | 10.92M | 10.83M | 89.70M | 11.37K |
EBITDA | 140.90M | 127.00M | 162.90M | 86.50M | 119.00M | 83.80M | 168.30M | 82.30M | 126.90M | 228.60M | 96.30M | 188.57M | 206.47M | 162.93M | -167.97M | -930.23M | 223.68M | 186.45M | 145.44M | 125.32M | 82.90M | 333.12M |
EBITDA Margin | 10.75% | 9.89% | 13.38% | 6.73% | 8.22% | 5.23% | 10.32% | 5.74% | 8.72% | 15.50% | 7.18% | 15.11% | 17.70% | 13.90% | -18.12% | -590.49% | 19.29% | 19.20% | 17.60% | 17.00% | 6.46% | 108.87% |
EBIT | 89.20M | 25.90M | 98.50M | 12.70M | 42.70M | 8.70M | 88.10M | 16.20M | 116.80M | 132.60M | 62.00M | 125.94M | 160.51M | 105.84M | -242.17M | -982.46M | 184.70M | 154.72M | 115.88M | 136.24M | 25.90M | 59.95M |
EBIT Margin | 6.81% | 2.02% | 8.09% | 0.99% | 2.95% | 0.54% | 5.40% | 1.13% | 8.03% | 8.99% | 4.62% | 10.09% | 13.76% | 9.03% | -26.12% | -623.64% | 15.93% | 15.93% | 14.02% | 18.48% | 2.02% | 19.59% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2001-12-31 | 2000-12-31 |