Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 43.61B | 37.84B | 36.24B | 32.65B | 39.43B | 40.83B | 38.95B | 36.45B | 32.13B | 36.64B | 34.84B | 30.84B | 28.75B | 24.10B | 17.37B | 23.70B | 26.07B | 24.18B | 22.81B | 20.65B | 15.35B | 12.97B | 11.03B | 10.51B | 9.36B | 3.40B | 6.08B | 5.58B | 4.26B | 3.31B |
Cost of Revenue | 39.31B | 33.19B | 31.10B | 28.21B | 34.02B | 35.05B | 33.26B | 31.12B | 27.56B | 31.62B | 30.29B | 27.01B | 25.40B | 20.92B | 15.70B | 20.98B | 22.60B | 21.21B | 19.83B | 17.70B | 12.80B | 10.83B | 8.59B | 8.26B | 7.62B | 2.83B | 5.02B | 4.62B | 3.50B | 2.68B |
Gross Profit | 4.30B | 4.65B | 5.14B | 4.44B | 5.41B | 5.77B | 5.69B | 5.32B | 4.58B | 5.02B | 4.55B | 3.83B | 3.35B | 3.18B | 1.67B | 2.72B | 3.47B | 2.97B | 2.98B | 2.96B | 2.54B | 2.14B | 2.44B | 2.25B | 1.74B | 563.00M | 1.06B | 961.70M | 760.50M | 632.00M |
Operating Expenses | 2.09B | 3.08B | 3.23B | 2.95B | 3.04B | 2.94B | 2.84B | 2.66B | 2.25B | 2.60B | 2.68B | 2.32B | 2.10B | 1.97B | 1.99B | 2.39B | 2.32B | 2.18B | 2.04B | 1.78B | 1.50B | 1.20B | 1.08B | 1.03B | 961.00M | 355.00M | 611.30M | 517.90M | 413.40M | 328.00M |
Selling, General & Admin | 1.21B | 1.66B | 1.72B | 1.59B | 1.70B | 1.66B | 1.67B | 1.60B | 1.45B | 1.71B | 1.62B | 1.52B | 1.42B | 1.34B | 1.26B | 1.32B | 1.46B | 1.36B | 1.20B | 1.19B | 1.01B | 780.00M | 685.00M | 655.00M | 607.00M | 229.00M | 408.80M | 349.50M | 274.90M | 219.20M |
Research & Development | 877.81M | 623.28M | 628.42M | 873.85M | 654.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.52B | 1.42B | 1.51B | 1.37B | 1.34B | 1.28B | 1.17B | 1.06B | 802.00M | 890.00M | 1.06B | 801.00M | 686.00M | 628.00M | 730.00M | 1.07B | 855.00M | 817.00M | 840.00M | 598.00M | 493.00M | 422.00M | 399.00M | 372.00M | 354.00M | 126.00M | 202.50M | 168.40M | 138.50M | 108.80M |
Operating Income | 2.22B | 1.71B | 1.95B | 1.70B | 2.57B | 3.13B | 2.85B | 2.67B | 2.33B | 2.42B | 1.87B | 1.51B | 1.25B | 1.21B | -321.00M | 328.00M | 1.15B | 792.00M | 942.00M | 1.17B | 1.04B | 942.00M | 1.35B | 1.22B | 776.00M | 208.00M | 452.60M | 443.80M | 347.10M | 304.00M |
Other Expenses / Income | -581.47M | -829.00M | 110.00M | -689.00M | -344.00M | 214.00M | 152.00M | 115.00M | 326.00M | 118.00M | 36.00M | 243.00M | -29.00M | -13.00M | -190.00M | N/A | N/A | N/A | -11.00M | -17.00M | -78.00M | -14.00M | -436.00M | -250.00M | -94.00M | 2.00M | 44.70M | 162.70M | -8.70M | 31.80M |
Before Tax Income | 1.64B | 878.00M | 1.95B | 1.01B | 2.22B | 2.95B | 3.00B | 2.78B | 2.65B | 2.54B | 1.91B | 1.75B | 1.22B | 1.20B | -511.00M | 328.00M | 1.15B | 792.00M | 931.00M | 1.16B | 962.00M | 928.00M | 918.00M | 972.00M | 682.00M | 210.00M | 497.30M | 606.50M | 338.40M | 335.80M |
Income Tax Expenses | 325.87M | 237.00M | 395.00M | 329.00M | 591.00M | 619.00M | 744.00M | 706.00M | 711.00M | 659.00M | 360.00M | 324.00M | 202.00M | 236.00M | -18.00M | 257.00M | 489.00M | 264.00M | 292.00M | 398.00M | 373.00M | 317.00M | 290.00M | 348.00M | 233.00M | 73.00M | 162.50M | 168.70M | 113.50M | 103.30M |
Net Income | 1.21B | 592.00M | 1.51B | 757.00M | 1.76B | 2.30B | 2.21B | 2.03B | 2.01B | 1.88B | 1.56B | 1.43B | 1.02B | 973.00M | -493.00M | 71.00M | 663.00M | 528.00M | 639.00M | 692.00M | 522.00M | 554.00M | 580.00M | 598.00M | 430.00M | 137.00M | 334.80M | 437.80M | 224.90M | 232.50M |
Interest Expenses | 242.00M | 126.00M | 122.00M | 105.00M | 104.00M | 113.00M | 90.00M | 100.00M | 58.00M | 47.00M | 34.00M | 34.00M | 19.00M | 12.00M | 27.00M | N/A | N/A | N/A | N/A | 30.00M | N/A | 33.00M | 35.00M | 45.00M | 43.00M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 286.20M | 290.40M | 300.60M | 299.70M | 314.70M | 345.40M | 371.80M | 391.00M | 407.50M | 427.20M | 455.80M | 464.80M | 478.60M | 460.00M | 447.20M | 451.20M | 445.60M | 434.40M | 426.80M | 386.80M | 383.60M | 354.80M | 320.40M | 314.00M | 314.00M | 338.27M | 304.36M | 290.90M | 249.20M | 244.09M |
Diluted Shares Outstanding | 286.60M | 291.20M | 302.80M | 300.40M | 315.80M | 347.50M | 373.90M | 393.20M | 412.70M | 433.20M | 461.60M | 470.40M | 485.60M | 466.00M | 447.20M | 455.60M | 456.40M | 445.60M | 436.00M | 389.20M | 385.20M | 368.00M | 365.60M | 373.20M | 367.20M | 353.55M | 325.84M | 311.60M | 263.04M | 246.03M |
EBITDA | 4.00B | 3.13B | 3.62B | 3.06B | 3.91B | 4.41B | 4.35B | 4.03B | 3.69B | 3.63B | 3.16B | 2.71B | 1.93B | 1.88B | 253.00M | 1.20B | 2.02B | 1.58B | 1.64B | 1.72B | 1.40B | 1.35B | 1.33B | 1.38B | 1.07B | 336.00M | 699.80M | 774.90M | 476.90M | 444.60M |
EBITDA Margin | 9.16% | 8.26% | 9.99% | 9.38% | 9.92% | 10.79% | 11.16% | 11.05% | 11.50% | 9.90% | 9.06% | 8.77% | 6.70% | 7.81% | 1.46% | 5.07% | 7.76% | 6.54% | 7.20% | 8.32% | 9.12% | 10.40% | 12.06% | 13.16% | 11.41% | 9.89% | 11.51% | 13.89% | 11.19% | 13.43% |
EBIT | 1.78B | 955.00M | 2.03B | 1.19B | 2.46B | 3.03B | 3.04B | 2.84B | 2.78B | 2.59B | 1.96B | 1.79B | 1.24B | 1.22B | -484.00M | 328.00M | 1.15B | 792.00M | 931.00M | 1.12B | 895.00M | 904.00M | 905.00M | 991.00M | 706.00M | 210.00M | 497.30M | 606.50M | 338.40M | 335.80M |
EBIT Margin | 4.08% | 2.52% | 5.60% | 3.65% | 6.24% | 7.42% | 7.81% | 7.78% | 8.66% | 7.06% | 5.61% | 5.81% | 4.31% | 5.07% | -2.79% | 1.38% | 4.42% | 3.28% | 4.08% | 5.42% | 5.83% | 6.97% | 8.21% | 9.43% | 7.54% | 6.18% | 8.18% | 10.87% | 7.94% | 10.15% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 |