Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 | 1994-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.80B | 37.84B | 36.24B | 32.65B | 39.43B | 40.83B | 38.95B | 36.45B | 32.13B | 36.64B | 34.84B | 30.84B | 28.75B | 24.10B | 17.37B | 23.70B | 26.07B | 24.18B | 22.81B | 20.65B | 15.35B | 12.97B | 11.03B | 10.51B | 9.36B | 3.40B | 5.58B | 4.26B | 3.31B | 2.57B |
Cost of Revenue | 37.19B | 33.19B | 31.10B | 28.21B | 34.02B | 35.05B | 33.26B | 31.12B | 27.56B | 31.62B | 30.29B | 27.01B | 25.40B | 20.92B | 15.70B | 20.98B | 22.60B | 21.21B | 19.83B | 17.70B | 12.80B | 10.83B | 8.59B | 8.26B | 7.62B | 2.83B | 4.62B | 3.50B | 2.68B | 2.06B |
Gross Profit | 5.61B | 4.65B | 5.14B | 4.44B | 5.41B | 5.77B | 5.69B | 5.32B | 4.58B | 5.02B | 4.55B | 3.83B | 3.35B | 3.18B | 1.67B | 2.72B | 3.47B | 2.97B | 2.98B | 2.96B | 2.54B | 2.14B | 2.44B | 2.25B | 1.74B | 563.00M | 961.70M | 760.50M | 632.00M | 518.20M |
Operating Expenses | 2.91B | 3.08B | 3.23B | 2.95B | 3.04B | 2.94B | 2.84B | 2.66B | 2.25B | 2.60B | 2.68B | 2.32B | 2.10B | 1.97B | 1.99B | 2.39B | 2.32B | 2.18B | 2.04B | 1.78B | 1.50B | 1.20B | 1.08B | 1.03B | 961.00M | 355.00M | 517.90M | 413.40M | 328.00M | 263.20M |
Selling, General & Admin | 2.05B | 1.66B | 1.72B | 1.59B | 1.70B | 1.66B | 1.67B | 1.60B | 1.45B | 1.71B | 1.62B | 1.52B | 1.42B | 1.34B | 1.26B | 1.32B | 1.46B | 1.36B | 1.20B | 1.19B | 1.01B | 780.00M | 685.00M | 655.00M | 607.00M | 229.00M | 349.50M | 274.90M | 219.20M | 177.30M |
Research & Development | 877.81M | 623.28M | 628.42M | 873.85M | 654.88M | 558.01M | 540.77M | 460.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.42B | 1.51B | 1.37B | 1.34B | 1.28B | -39.00M | -30.00M | 166.00M | -64.00M | -144.00M | 108.00M | 686.00M | 628.00M | 730.00M | 1.07B | 855.00M | 817.00M | 840.00M | 598.00M | 493.00M | 422.00M | 399.00M | 372.00M | 354.00M | 126.00M | 168.40M | 138.50M | 108.80M | 85.90M |
Operating Income | 2.70B | 1.71B | 1.95B | 1.70B | 2.57B | 3.13B | 3.17B | 2.88B | 2.54B | 2.65B | 2.08B | 1.68B | 1.08B | 1.23B | -301.00M | 611.00M | 1.21B | 846.00M | 1.07B | 1.22B | 1.06B | 1.01B | 1.40B | 1.27B | 820.00M | 201.00M | 271.30M | 332.90M | 264.50M | 231.10M |
Other Expenses / Income | -1.09B | -695.00M | N/A | N/A | -144.00M | -176.00M | -188.00M | -481.00M | -476.00M | -718.00M | -178.00M | 74.00M | -29.00M | -35.00M | -190.00M | -221.00M | N/A | N/A | -11.00M | N/A | -31.00M | -51.00M | 67.00M | -299.00M | -182.00M | 9.00M | 155.00M | 16.00M | -1.42M | -16.21M |
Before Tax Income | 1.61B | 878.00M | 1.95B | 1.01B | 2.22B | 2.95B | 3.00B | 2.78B | 2.65B | 2.54B | 1.91B | 1.75B | 1.22B | 1.20B | -511.00M | 328.00M | 1.15B | 792.00M | 931.00M | 1.16B | 962.00M | 928.00M | 918.00M | 972.00M | 682.00M | 210.00M | 606.50M | 338.40M | 335.80M | 261.90M |
Income Tax Expenses | 320.00M | 237.00M | 395.00M | 329.00M | 591.00M | 619.00M | 744.00M | 706.00M | 711.00M | 659.00M | 360.00M | 324.00M | 202.00M | 236.00M | -18.00M | 257.00M | 489.00M | 264.00M | 292.00M | 398.00M | 373.00M | 317.00M | 290.00M | 348.00M | 233.00M | 73.00M | 168.70M | 113.50M | 103.30M | 92.90M |
Net Income | 1.21B | 592.00M | 1.51B | 757.00M | 1.76B | 2.30B | 2.21B | 2.03B | 2.01B | 1.88B | 1.56B | 1.43B | 1.02B | 973.00M | -493.00M | 71.00M | 663.00M | 528.00M | 639.00M | 692.00M | 522.00M | 554.00M | 580.00M | 598.00M | 430.00M | 137.00M | 437.80M | 224.90M | 232.50M | 169.00M |
Interest Expenses | 242.00M | 126.00M | 122.00M | 105.00M | 104.00M | 113.00M | 90.00M | 88.00M | 58.00M | 47.00M | 34.00M | 34.00M | 19.00M | 12.00M | 27.00M | 283.00M | 56.00M | 54.00M | 142.00M | 30.00M | 168.00M | 33.00M | 35.00M | 45.00M | 43.00M | N/A | 13.00M | 15.00M | N/A | N/A |
Basic Shares Outstanding | 286.20M | 290.40M | 300.60M | 299.70M | 314.70M | 345.40M | 371.80M | 391.00M | 407.50M | 427.20M | 455.80M | 464.80M | 478.60M | 460.00M | 447.20M | 451.20M | 445.60M | 434.40M | 426.80M | 386.80M | 383.60M | 354.80M | 320.40M | 314.00M | 314.00M | 338.27M | 281.60M | 248.80M | 243.85M | 224.31M |
Diluted Shares Outstanding | 286.60M | 291.20M | 302.80M | 300.40M | 315.80M | 347.50M | 373.90M | 393.20M | 412.70M | 433.20M | 461.60M | 470.40M | 485.60M | 466.00M | 447.20M | 455.60M | 456.40M | 445.60M | 436.00M | 389.20M | 385.20M | 368.00M | 365.60M | 366.00M | 364.40M | 353.55M | 317.20M | 278.40M | 245.74M | 242.27M |
EBITDA | 3.66B | 2.40B | 3.58B | 2.64B | 3.84B | 4.02B | 4.28B | 3.94B | 3.35B | 3.50B | 3.07B | 2.58B | 2.00B | 1.86B | 275.23M | 1.48B | 2.08B | 1.64B | 1.78B | 1.82B | 1.56B | 1.41B | 1.33B | 1.41B | 1.18B | 327.00M | 439.70M | 467.00M | 456.14M | 317.00M |
EBITDA Margin | 8.56% | 6.35% | 9.88% | 8.07% | 9.73% | 9.85% | 10.99% | 10.80% | 10.41% | 9.54% | 8.81% | 8.38% | 6.96% | 7.73% | 1.58% | 6.26% | 7.98% | 6.77% | 7.82% | 8.81% | 10.16% | 10.84% | 12.04% | 13.37% | 12.63% | 9.63% | 7.88% | 10.96% | 13.78% | 12.32% |
EBIT | 1.77B | 955.00M | 2.03B | 1.19B | 2.46B | 3.03B | 3.04B | 2.83B | 2.78B | 2.59B | 1.96B | 1.79B | 1.24B | 1.22B | -484.00M | 611.00M | 1.21B | 846.00M | 1.07B | 1.12B | 1.06B | 904.00M | 905.00M | 991.00M | 706.00M | 210.00M | 619.50M | 353.40M | 335.80M | 261.90M |
EBIT Margin | 4.15% | 2.52% | 5.60% | 3.65% | 6.24% | 7.42% | 7.81% | 7.75% | 8.66% | 7.06% | 5.61% | 5.81% | 4.31% | 5.07% | -2.79% | 2.58% | 4.63% | 3.50% | 4.70% | 5.42% | 6.93% | 6.97% | 8.21% | 9.43% | 7.54% | 6.18% | 11.10% | 8.29% | 10.15% | 10.18% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 | 1994-07-31 |