Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.31B | 15.28B | 59.84B | 77.12B | 77.82B | 37.26B | 56.65B | 51.69B | 32.81B | 53.20B | 17.50B | 28.84B | 50.98B | 37.63B | 40.11B | 33.00B | 35.53B | 34.19B | 32.05B | 27.15B | 16.66B | 16.53B | 16.23B | 14.17B | 14.11B | 10.53B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 42.31B | 15.28B | 59.84B | 77.12B | 77.82B | 37.26B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 6.56B | -5.19B | -54.40B | -73.47B | -82.23B | -30.68B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 4.33B | 7.78B | 7.83B | 7.51B | 7.69B | 7.96B | 7.23B | 7.00B | 6.22B | 4.77B | 4.62B | 4.53B | 7.87B | 7.49B | 7.66B | 7.78B | N/A | N/A | N/A | N/A | 2.56B | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -6.56B | -12.97B | -62.23B | -80.98B | -89.92B | -38.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 5.52B | 10.10B | 5.44B | 3.65B | -4.41B | 6.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 129.00M | -1.35B | 2.69B | 3.12B | 10.63B | 10.43B | 10.75B | 11.18B | 10.10B | 8.74B | 8.91B | 7.36B | 7.24B | 6.26B | 5.86B | 13.55B | 5.45B | 4.66B | 3.84B | 3.04B | 1.55B | 1.52B | 1.50B | 5.65B | 5.41B | 4.88B |
Before Tax Income | 6.45B | 8.75B | 8.12B | 6.77B | 6.22B | 5.52B | 2.50B | 3.33B | 2.62B | 4.26B | 3.75B | 1.17B | 148.00M | -1.17B | -152.00M | 577.00M | 5.61B | 5.34B | 4.32B | 3.44B | 1.85B | 1.67B | 1.36B | N/A | N/A | N/A |
Income Tax Expenses | 845.00M | 1.56B | 1.21B | 1.20B | 718.00M | 632.00M | 239.00M | 196.00M | 328.00M | 671.00M | 581.00M | -523.00M | -97.00M | -860.00M | -1.57B | 80.00M | 1.38B | 1.37B | 1.03B | 874.00M | 316.00M | 304.00M | 196.00M | 273.37M | 302.89M | 239.15M |
Net Income | 5.46B | 7.18B | 6.66B | 5.33B | 5.27B | 4.67B | 2.07B | 2.99B | 2.22B | 3.52B | 3.12B | 1.63B | 129.00M | -391.00M | 1.40B | 517.00M | 4.23B | 3.97B | 3.29B | 2.56B | 1.54B | 1.37B | 1.17B | 1.07B | 868.77M | 704.54M |
Interest Expenses | 1.55B | 1.35B | 1.01B | 1.18B | 1.32B | 1.27B | 1.14B | 1.01B | 1.10B | 1.13B | 1.04B | 967.00M | 1.25B | 1.08B | 1.30B | 1.19B | 1.03B | 962.00M | 788.00M | 494.00M | 253.00M | 243.00M | 257.00M | 190.76M | 179.53M | 156.82M |
Basic Shares Outstanding | 1.83B | 1.91B | 1.94B | 1.94B | 1.96B | 1.98B | 1.98B | 1.97B | 1.96B | 1.85B | 1.84B | 1.81B | 1.79B | 1.76B | 1.63B | 1.50B | 1.52B | 1.56B | 1.60B | 1.40B | 926.00M | 952.00M | 964.00M | 966.00M | 989.42M | 965.68M |
Diluted Shares Outstanding | 1.84B | 1.91B | 1.95B | 1.94B | 1.96B | 1.99B | 1.99B | 1.98B | 1.98B | 1.88B | 1.85B | 1.89B | 1.79B | 1.76B | 1.63B | 1.51B | 1.54B | 1.58B | 1.61B | 1.41B | 932.00M | 958.00M | 972.00M | 966.00M | 989.42M | 965.68M |
EBITDA | 4.10B | 10.64B | 5.97B | 4.30B | -3.79B | 7.33B | 4.01B | 4.89B | 4.23B | 5.79B | 5.17B | 2.47B | 1.63B | 106.00M | 1.44B | 2.07B | 6.92B | 5.36B | 4.36B | 3.26B | 2.10B | 1.92B | 1.62B | 1.53B | 1.35B | 1.10B |
EBITDA Margin | 9.69% | 69.59% | 9.97% | 5.58% | -4.86% | 19.66% | 7.07% | 9.46% | 12.89% | 10.88% | 29.54% | 8.55% | 3.19% | 0.28% | 3.58% | 6.26% | 19.47% | 15.68% | 13.61% | 12.00% | 12.64% | 11.60% | 9.98% | 10.82% | 9.58% | 10.45% |
EBIT | 7.86B | 10.10B | 8.88B | 7.70B | 7.31B | 6.58B | 3.45B | 4.20B | 3.65B | 5.32B | 4.74B | 2.08B | 1.28B | -174.00M | 1.13B | 1.78B | 6.64B | 6.30B | 5.11B | 3.93B | 2.10B | 1.92B | 1.62B | 1.53B | 1.35B | 1.10B |
EBIT Margin | 18.58% | 66.07% | 14.84% | 9.99% | 9.39% | 17.66% | 6.08% | 8.12% | 11.12% | 10.01% | 27.11% | 7.20% | 2.51% | -0.46% | 2.82% | 5.41% | 18.68% | 18.42% | 15.95% | 14.49% | 12.64% | 11.60% | 9.98% | 10.82% | 9.58% | 10.45% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |