Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.31B | 15.28B | 59.84B | 77.12B | 77.82B | 37.26B | 56.65B | 51.69B | 32.81B | 53.20B | 17.50B | 28.84B | 50.98B | 37.63B | 40.11B | 33.00B | 35.53B | 34.19B | 32.05B | 27.15B | 16.66B | 16.53B | 16.23B | 14.17B | 14.11B | 10.53B |
Cost of Revenue | 5.87B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 36.44B | 15.28B | 59.84B | 77.12B | 77.82B | 37.26B | 56.65B | 51.69B | 32.81B | 53.20B | 17.50B | 28.84B | 50.98B | 37.63B | 40.11B | 33.00B | 35.53B | 34.19B | 32.05B | 27.15B | 16.66B | 16.53B | 16.23B | 14.17B | 14.11B | 10.53B |
Operating Expenses | 42.31B | -5.19B | -54.40B | -73.47B | -82.23B | -30.68B | -53.20B | -47.49B | -29.16B | -47.88B | -12.76B | -26.76B | -49.70B | -37.81B | -38.98B | -31.22B | -28.89B | -27.90B | -26.94B | -23.22B | -14.55B | -14.62B | -14.61B | -12.64B | -12.76B | -9.43B |
Selling, General & Admin | 4.33B | 7.78B | 7.83B | 7.51B | 7.69B | 7.96B | 7.23B | 7.00B | 6.22B | 4.77B | 4.62B | 4.53B | 7.87B | 7.49B | 7.66B | 7.78B | 3.39B | 3.27B | 3.58B | 3.23B | 2.56B | 2.49B | 2.48B | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 37.98B | -12.97B | -62.23B | -80.98B | -89.92B | -38.64B | -60.44B | -54.49B | -35.39B | -52.65B | -17.38B | -31.30B | -57.58B | -45.30B | -46.64B | -39.00B | -32.28B | -31.17B | -30.51B | -26.45B | -17.11B | -17.11B | -17.09B | -12.64B | -12.76B | -9.43B |
Operating Income | 9.45B | 10.10B | 5.44B | 3.65B | -4.41B | 6.58B | 3.45B | 4.20B | 3.65B | 5.32B | 4.74B | 2.08B | 1.28B | -174.00M | 1.13B | 1.78B | 6.64B | 6.30B | 5.11B | 3.93B | 2.10B | 1.92B | 1.62B | 1.53B | 1.35B | 1.10B |
Other Expenses / Income | -2.99B | -3.14B | -443.00M | -1.74B | -777.00M | -1.27B | -921.00M | -1.11B | -778.00M | -1.30B | -1.07B | -1.23B | -2.05B | -3.55B | -152.00M | 577.00M | -1.98B | -1.39B | -933.00M | -748.00M | 1.84B | 1.67B | 1.36B | 5.65B | N/A | N/A |
Before Tax Income | 6.45B | -3.14B | 8.12B | 6.77B | 6.22B | 5.52B | 2.50B | 3.33B | 2.62B | 4.26B | 3.75B | 1.17B | 148.00M | -1.17B | -152.00M | 577.00M | 5.61B | 5.34B | 4.32B | 3.44B | 1.85B | 1.67B | 1.36B | 7.18B | 6.76B | 5.98B |
Income Tax Expenses | 845.00M | -1.16B | 1.21B | 1.20B | 718.00M | 632.00M | 239.00M | 196.00M | 328.00M | 671.00M | 581.00M | -523.00M | -97.00M | -860.00M | -1.57B | 80.00M | 1.38B | 1.37B | 1.03B | 874.00M | 316.00M | 304.00M | 196.00M | 273.37M | 302.89M | 239.15M |
Net Income | 5.46B | -2.10B | 6.66B | 5.33B | 5.27B | 4.67B | 2.07B | 2.99B | 2.22B | 3.52B | 3.12B | 1.63B | 129.00M | -391.00M | 1.40B | 517.00M | 4.23B | 3.97B | 3.29B | 2.56B | 1.54B | 1.37B | 1.17B | 1.07B | 868.77M | 704.54M |
Interest Expenses | 1.55B | 1.35B | 1.01B | 1.18B | 1.32B | 1.27B | 1.14B | 1.01B | 1.10B | 1.13B | 1.04B | 967.00M | 1.25B | 1.08B | 1.30B | 1.19B | 1.03B | 962.00M | 788.00M | 494.00M | 253.00M | 243.00M | 257.00M | 190.76M | 179.53M | 156.82M |
Basic Shares Outstanding | 1.83B | 1.91B | 1.94B | 1.94B | 1.96B | 1.98B | 1.98B | 1.97B | 1.96B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B |
Diluted Shares Outstanding | 1.84B | 1.91B | 1.95B | 1.94B | 1.96B | 1.99B | 1.99B | 1.98B | 1.98B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B |
EBITDA | 8.59B | -1.57B | 9.66B | 8.61B | 8.16B | 7.54B | 4.20B | 5.04B | 4.30B | 5.86B | 5.22B | 2.57B | 1.74B | 106.00M | 1.44B | 2.08B | 6.98B | 6.54B | 4.36B | 4.18B | 1.80B | 1.92B | 1.62B | N/A | N/A | N/A |
EBITDA Margin | 20.30% | -10.26% | 16.15% | 11.16% | 10.49% | 20.24% | 7.41% | 9.74% | 13.10% | 11.01% | 29.82% | 8.90% | 3.42% | 0.28% | 3.58% | 6.31% | 19.64% | 19.12% | 13.61% | 15.39% | 10.80% | 11.60% | 9.98% | 0.00% | 0.00% | 0.00% |
EBIT | 7.86B | -1.91B | 8.88B | 7.70B | 7.31B | 6.58B | 3.45B | 4.20B | 3.65B | 5.32B | 4.74B | 2.08B | 1.28B | -174.00M | 1.13B | 1.78B | 6.64B | 6.30B | 5.11B | 3.93B | 2.10B | 1.92B | 1.62B | 1.53B | 1.35B | 1.10B |
EBIT Margin | 18.58% | -12.49% | 14.84% | 9.99% | 9.39% | 17.66% | 6.08% | 8.12% | 11.12% | 10.01% | 27.11% | 7.20% | 2.51% | -0.46% | 2.82% | 5.41% | 18.68% | 18.42% | 15.95% | 14.49% | 12.64% | 11.60% | 9.98% | 10.82% | 9.58% | 10.45% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |