| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.41B | 69.90B | 71.08B | 67.84B | 69.62B | 67.94B | 62.31B | 60.73B | 61.26B | 73.27B | 69.40B | 68.57B | 65.38B | 53.08B | 41.06B | 50.99B | 53.01B | 48.40B | 44.78B | 39.01B | 35.79B | 33.15B | 31.93B | 31.95B | 24.75B | 26.52B | 1.42B | 1.24B | 1.18B |
| Cost of Revenue | 494.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 65.91B | 69.90B | 71.08B | 67.84B | 69.62B | 67.94B | 62.31B | 60.73B | 61.26B | 73.27B | 69.40B | 68.57B | 65.38B | 53.08B | 41.06B | 50.99B | 53.01B | 48.40B | 44.78B | 39.01B | 35.79B | 33.15B | 31.93B | 31.95B | 24.75B | 26.52B | 1.42B | 1.24B | 1.18B |
| Operating Expenses | 66.41B | 67.04B | -65.59B | -62.77B | -64.68B | 61.63B | 58.77B | 56.51B | 55.69B | 64.51B | 64.15B | 66.71B | 61.06B | 48.52B | 45.02B | 45.92B | 41.37B | 39.00B | 40.34B | -34.78B | -32.41B | -31.03B | -31.19B | -30.53B | -24.13B | -25.18B | 22.34B | 21.64B | 21.12B |
| Selling, General & Admin | 6.18B | 5.89B | 5.77B | 5.78B | 6.55B | 6.46B | 6.72B | 7.11B | 7.18B | 7.18B | 7.43B | 8.08B | 14.15B | 9.02B | 7.72B | 7.41B | 3.56B | 3.43B | 3.16B | 2.87B | 2.69B | 2.50B | 2.46B | N/A | N/A | N/A | 4.76B | 1.73B | 1.79B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 67.04B | -71.36B | -68.55B | -71.23B | 55.17B | 52.05B | 49.39B | 48.52B | 57.33B | 56.72B | 58.63B | 46.91B | 39.50B | 37.30B | 38.51B | 37.82B | 35.57B | 37.17B | -37.65B | -35.09B | -31.03B | -31.19B | -30.53B | -24.13B | -25.18B | 17.58B | 19.91B | 19.34B |
| Operating Income | 66.90B | 3.10B | 5.49B | 5.07B | 4.94B | 7.42B | 3.67B | 804.00M | 5.32B | 6.34B | 1.31B | 1.31B | 11.13B | 4.92B | -2.32B | 5.34B | 7.19B | 8.31B | 6.63B | 4.24B | 3.38B | 2.12B | 739.00M | 1.42B | 617.00M | 1.34B | 2.12B | 1.41B | 744.00M |
| Other Expenses / Income | -64.74B | -62.40B | 2.64B | -60.91B | -62.83B | 1.18B | -58.77B | 4.54B | -57.47B | 2.46B | -64.97B | 128.00M | 4.86B | 3.73B | -2.02B | 1.56B | 1.50B | 1.30B | 296.00M | -339.00M | 2.35B | 1.41B | 474.00M | 1.19B | 1.05B | 1.98B | -453.00M | N/A | N/A |
| Before Tax Income | 2.16B | 2.86B | 8.13B | 6.93B | 6.79B | 6.31B | 3.54B | -195.00M | 7.93B | 9.06B | 8.77B | 8.13B | 7.71B | 5.60B | -4.33B | 5.09B | 6.04B | 4.22B | 4.40B | 3.78B | 2.63B | 1.67B | 739.00M | 1.42B | 1.05B | 1.98B | 1.67B | 1.41B | 744.00M |
| Income Tax Expenses | 560.00M | 301.00M | 1.55B | 1.51B | 886.00M | 1.18B | -1.47B | -999.00M | 2.33B | 2.38B | 2.36B | 2.32B | 2.23B | 1.58B | -2.02B | 1.58B | 1.76B | 1.12B | 1.26B | 1.07B | 687.00M | 516.00M | 266.00M | 463.00M | 13.95B | 15.31B | 468.00M | 482.00M | 407.00M |
| Net Income | 1.58B | 2.35B | 6.86B | 5.41B | 5.90B | 5.12B | 4.01B | 850.00M | 5.37B | 6.31B | 6.41B | 5.81B | 6.42B | 4.01B | -2.25B | 3.21B | 4.32B | 6.29B | 4.71B | 2.76B | 2.22B | 1.60B | 473.00M | 953.00M | 617.00M | 1.34B | 1.20B | 853.00M | 699.00M |
| Interest Expenses | 1.04B | 938.00M | 920.00M | 913.00M | 955.00M | 1.12B | 1.13B | 1.20B | 1.20B | 1.18B | 1.16B | 1.19B | 1.30B | 1.28B | 876.00M | 554.00M | 1.12B | 900.00M | 659.00M | 408.00M | 478.00M | 403.00M | 332.00M | N/A | N/A | N/A | -453.00M | N/A | N/A |
| Basic Shares Outstanding | 762.43M | 803.20M | 862.70M | 907.80M | 937.60M | 958.61M | 1.04B | 1.10B | 1.10B | 1.13B | 1.11B | 1.07B | 1.06B | 985.84M | 817.30M | 716.70M | 744.15M | 761.31M | 748.95M | 751.50M | 739.39M | 703.95M | 739.06M | 626.97M | 782.39M | 782.39M | 745.00M | 745.00M | 745.00M |
| Diluted Shares Outstanding | 762.30M | 808.90M | 869.40M | 913.20M | 944.40M | 958.61M | 1.04B | 1.10B | 1.10B | 1.13B | 1.12B | 1.09B | 1.06B | 985.84M | 818.50M | 744.80M | 762.26M | 770.84M | 755.03M | 755.62M | 746.94M | 729.55M | 762.90M | 639.60M | 782.39M | 782.39M | 745.00M | 745.00M | 745.00M |
| EBITDA | 3.92B | 7.97B | 10.13B | 8.46B | 8.38B | 8.06B | 5.46B | 5.83B | 9.37B | 10.73B | 6.05B | 3.47B | 11.80B | 6.18B | -2.93B | 6.46B | 7.23B | 5.54B | 5.44B | 4.67B | 3.86B | 2.31B | 652.00M | N/A | N/A | N/A | 1.18B | 1.33B | 1.11B |
| EBITDA Margin | 5.91% | 11.41% | 14.25% | 12.47% | 12.04% | 11.86% | 8.76% | 9.60% | 15.30% | 14.65% | 8.72% | 5.06% | 18.05% | 11.65% | -7.13% | 12.66% | 13.64% | 11.45% | 12.15% | 11.97% | 10.79% | 6.96% | 2.04% | 0.00% | 0.00% | 0.00% | 83.36% | 107.40% | 93.97% |
| EBIT | 3.18B | 3.59B | 9.33B | 7.83B | 7.74B | 7.42B | 3.67B | 1.05B | 8.90B | 9.87B | 9.93B | 9.32B | 9.96B | 6.87B | -3.38B | 5.34B | 7.19B | 8.31B | 6.63B | 4.24B | 3.38B | 2.52B | 1.07B | 1.42B | 14.56B | 16.65B | 1.22B | 1.33B | 1.11B |
| EBIT Margin | 4.79% | 5.14% | 13.12% | 11.54% | 11.12% | 10.93% | 5.89% | 1.73% | 14.53% | 13.46% | 14.30% | 13.59% | 15.23% | 12.95% | -8.24% | 10.48% | 13.57% | 17.17% | 14.81% | 10.86% | 9.45% | 7.61% | 3.35% | 4.43% | 58.84% | 62.78% | 85.90% | 107.40% | 93.97% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |