| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | 1.50B | 1.50B | 1.77B | 1.75B | 1.81B | 1.55B | 1.39B | 1.38B | 1.37B | 1.45B | 1.44B | N/A | 704.50M | 548.44M | 383.80M | 281.91M | 227.97M | 120.56M | 100.77M | 85.84M | 78.80M | 70.75M | 62.69M | 27.60M | 23.70M |
| Cost of Revenue | N/A | 883.40M | 937.00M | 1.06B | 1.03B | 1.02B | 878.86M | 805.83M | 831.89M | 838.61M | 839.79M | 778.51M | N/A | 315.66M | 256.29M | 176.90M | 141.50M | 112.03M | 65.69M | 58.12M | 55.17M | 58.93M | 66.12M | 39.40M | 20.90M | 16.20M |
| Gross Profit | N/A | 619.60M | 565.70M | 713.60M | 724.60M | 782.10M | 671.04M | 580.57M | 545.98M | 534.46M | 606.53M | 665.57M | N/A | 388.84M | 292.15M | 206.90M | 140.41M | 115.94M | 54.88M | 42.65M | 30.67M | 19.87M | 4.63M | 23.29M | 6.70M | 7.50M |
| Operating Expenses | N/A | 530.60M | 621.61M | 701.50M | 746.00M | 740.20M | 606.62M | 547.14M | 582.78M | 650.60M | 582.16M | 529.02M | N/A | 284.26M | 246.22M | 166.60M | 112.30M | 96.07M | 45.65M | 39.41M | 37.01M | 36.95M | 467.99M | 71.36M | 23.20M | 14.60M |
| Selling, General & Admin | N/A | 313.80M | 389.94M | 419.80M | 451.00M | 486.30M | 392.87M | 339.18M | 358.68M | 419.60M | 384.37M | 387.57M | N/A | 225.00M | N/A | 117.60M | 101.67M | 85.80M | 43.91M | 37.65M | 36.06M | 36.41M | 57.91M | 42.73M | 20.70M | 13.10M |
| Research & Development | N/A | 193.70M | 206.06M | 254.50M | 268.40M | 220.20M | 187.91M | 184.79M | 192.82M | 199.75M | 162.16M | 104.11M | N/A | 49.21M | 39.43M | 37.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 23.10M | 25.60M | 27.20M | 26.60M | 33.70M | 25.85M | 23.17M | 31.28M | 31.25M | 35.63M | 37.34M | N/A | 10.06M | 206.79M | 11.20M | 10.64M | 10.27M | 1.74M | 1.75M | 951.00K | 540.00K | 410.08M | 28.63M | 2.50M | 1.50M |
| Operating Income | N/A | 186.80M | -38.66M | -126.10M | -21.10M | 41.90M | 64.42M | 33.43M | -36.80M | -116.15M | 24.37M | 136.54M | N/A | 104.58M | 45.93M | 40.20M | 28.11M | 19.87M | 9.22M | 3.24M | -6.34M | -17.08M | -463.35M | -48.07M | -16.50M | -7.10M |
| Other Expenses / Income | N/A | -25.00M | -110.65M | -80.40M | 34.20M | -251.50M | -79.20M | -32.86M | -31.32M | -32.20M | -41.83M | -19.07M | N/A | -1.05M | -1.54M | N/A | 2.64M | -549.00K | 487.00K | -135.00K | 1.36M | 1.85M | -4.12M | -13.73M | N/A | N/A |
| Before Tax Income | N/A | 161.80M | -149.31M | -206.50M | 13.10M | -209.60M | -14.78M | 570.00K | -68.12M | -148.35M | -17.46M | 117.48M | N/A | 103.54M | 44.40M | 40.20M | 30.75M | 19.32M | 9.71M | 3.11M | -4.98M | -15.23M | -467.48M | N/A | N/A | N/A |
| Income Tax Expenses | N/A | 27.90M | -16.69M | -23.90M | 400.00K | -50.70M | -17.81M | 2.63M | -1.66M | -44.32M | -16.31M | 43.87M | N/A | 40.67M | 18.38M | 14.80M | 10.19M | 7.42M | N/A | N/A | N/A | N/A | -48.54M | N/A | N/A | N/A |
| Net Income | N/A | 134.44M | -132.62M | -182.60M | 363.70M | -196.50M | -25.65M | -2.23M | -66.45M | -104.03M | -1.15M | 73.61M | N/A | 62.87M | 26.02M | 25.40M | 20.56M | 11.89M | 9.71M | 3.11M | -4.98M | -15.23M | -418.93M | -57.37M | -11.30M | -7.50M |
| Interest Expenses | N/A | 13.20M | 34.10M | 43.20M | 50.90M | 87.50M | 62.92M | 29.96M | 27.26M | 20.49M | 25.66M | 13.55M | N/A | 1.99M | 2.16M | -300.00K | 3.71M | 3.71M | 3.52M | 1.72M | N/A | 155.00K | 283.00K | N/A | N/A | 600.00K |
| Basic Shares Outstanding | 128.90M | 130.14M | 159.28M | 166.31M | 176.00M | 180.80M | 186.20M | 185.10M | 179.80M | 177.00M | 178.70M | 189.30M | 145.10M | 145.10M | 122.60M | 82.90M | 55.71M | 51.06M | 40.05M | 38.98M | 38.62M | 38.34M | 37.84M | 27.90M | 16.43M | 4.60M |
| Diluted Shares Outstanding | 128.90M | 138.66M | 159.28M | 166.31M | 178.50M | 180.80M | 186.20M | 185.10M | 179.80M | 177.00M | 178.70M | 191.00M | 145.10M | 148.40M | 127.60M | 82.90M | 64.67M | 53.37M | 43.07M | 41.59M | 38.62M | 38.34M | 37.84M | 27.90M | 16.43M | 4.60M |
| EBITDA | N/A | 362.90M | 174.33M | 103.50M | 171.20M | 261.70M | 191.84M | 191.37M | 133.40M | 50.96M | 158.44M | 263.43M | N/A | 142.05M | 69.35M | 56.10M | 55.93M | 39.49M | 19.75M | 9.80M | -47.00K | -9.52M | -399.18M | -28.73M | -8.80M | -5.40M |
| EBITDA Margin | 0.00% | 24.15% | 11.60% | 5.84% | 9.78% | 14.49% | 12.38% | 13.80% | 9.68% | 3.71% | 10.95% | 18.24% | 0.00% | 20.16% | 12.64% | 14.62% | 19.84% | 17.32% | 16.38% | 9.72% | -0.05% | -12.08% | -564.18% | -45.84% | -31.88% | -22.78% |
| EBIT | N/A | 175.54M | -115.21M | -163.30M | 415.00M | -159.70M | 19.45M | 30.36M | -40.86M | -127.86M | 8.21M | 131.03M | N/A | 105.53M | 46.56M | 39.90M | 34.46M | 23.03M | 13.23M | 4.83M | -4.98M | -15.08M | -467.19M | -57.37M | -11.30M | -6.90M |
| EBIT Margin | 0.00% | 11.68% | -7.67% | -9.22% | 23.71% | -8.84% | 1.25% | 2.19% | -2.97% | -9.31% | 0.57% | 9.07% | 0.00% | 14.98% | 8.49% | 10.40% | 12.23% | 10.10% | 10.97% | 4.79% | -5.80% | -19.13% | -660.30% | -91.51% | -40.94% | -29.11% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |