Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2010-05-31 | 2008-05-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 1.50B | 1.50B | 1.77B | 1.75B | 1.81B | 1.55B | 1.39B | 1.38B | 1.37B | 1.45B | 1.45B | 704.50M | 704.50M | 383.80M | 281.91M | 227.97M | 120.56M | 100.77M | 85.84M | 78.80M | 70.75M | 62.69M | 27.60M | 23.70M |
Cost of Revenue | N/A | 883.40M | 937.00M | 1.06B | 1.03B | 1.02B | 878.90M | 805.80M | 831.90M | 838.60M | 839.80M | 778.50M | 315.66M | 315.70M | 176.90M | 141.50M | 112.03M | 65.69M | 58.12M | 55.17M | 58.93M | 66.12M | 39.40M | 20.90M | 16.20M |
Gross Profit | N/A | 619.60M | 565.70M | 713.60M | 724.60M | 782.10M | 671.00M | 580.60M | 546.00M | 534.50M | 606.50M | 670.60M | 388.84M | 388.80M | 206.90M | 140.41M | 115.94M | 54.88M | 42.65M | 30.67M | 19.87M | 4.63M | 23.29M | 6.70M | 7.50M |
Operating Expenses | N/A | 530.60M | 621.61M | 701.50M | 746.00M | 740.20M | 606.50M | 547.20M | 582.80M | 650.60M | 582.10M | 531.00M | 274.20M | 284.20M | 166.60M | 112.30M | 96.07M | 45.65M | 39.41M | 37.01M | 36.95M | 467.99M | 71.36M | 23.20M | 14.60M |
Selling, General & Admin | N/A | 313.80M | 389.94M | 419.80M | 451.00M | 486.30M | 392.80M | 339.20M | 358.70M | 419.60M | 384.40M | 389.60M | 225.00M | 225.00M | 117.60M | 101.67M | 85.80M | 43.91M | 37.65M | 36.06M | 36.41M | 57.91M | 42.73M | 20.70M | 13.10M |
Research & Development | N/A | 193.70M | 206.06M | 254.50M | 268.40M | 220.20M | 187.90M | 184.80M | 192.80M | 199.80M | 162.10M | 104.10M | 49.21M | 49.20M | 37.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 23.10M | 25.60M | 27.20M | 26.60M | 33.70M | 1.09M | 2.18M | 400.00K | 7.30M | N/A | N/A | N/A | N/A | 11.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | N/A | 186.80M | -38.66M | -126.10M | -21.10M | 41.90M | 59.80M | 31.90M | -39.20M | -127.60M | 13.30M | 139.60M | 104.58M | 104.60M | 39.90M | 28.11M | 19.87M | 9.22M | 3.24M | -6.34M | -17.68M | -472.79M | -72.63M | -16.50M | -7.10M |
Other Expenses / Income | N/A | 72.86M | -93.40M | -155.65M | 106.19M | -231.94M | -36.15M | -31.31M | -28.93M | -20.75M | -30.73M | -19.07M | -1.05M | -1.05M | -5.73M | 2.64M | -549.00K | 487.00K | -135.00K | 1.36M | 2.45M | 5.31M | 6.71M | N/A | N/A |
Before Tax Income | N/A | 161.80M | -149.31M | -206.50M | 13.10M | -209.60M | -14.80M | 600.00K | -68.10M | -148.30M | -17.50M | 120.50M | 103.54M | 103.50M | 40.20M | 30.75M | 19.32M | 9.71M | 3.11M | -4.98M | -15.23M | -467.48M | -86.36M | N/A | N/A |
Income Tax Expenses | N/A | 27.90M | -16.69M | -23.90M | 400.00K | -50.70M | -17.80M | 2.60M | -1.60M | -44.30M | -16.30M | 45.00M | -40.67M | 40.60M | 14.80M | 10.19M | 7.42M | -487.00K | 135.00K | -1.36M | -1.85M | -48.54M | 9.29M | -5.20M | 400.00K |
Net Income | N/A | 134.44M | -132.62M | -182.60M | 363.70M | -196.50M | -25.70M | -2.20M | -66.50M | -104.00M | -1.20M | 75.50M | 144.20M | 62.90M | 25.40M | 20.56M | 11.89M | 9.71M | 3.11M | -4.98M | -15.23M | -418.93M | -57.37M | -11.30M | -7.50M |
Interest Expenses | N/A | 13.20M | 34.10M | 43.20M | 50.90M | 87.50M | 63.00M | 30.00M | 29.30M | 28.00M | 30.80M | 20.80M | -1.99M | 2.00M | 1.69M | 3.71M | 3.71M | 3.52M | 1.72M | N/A | 155.00K | 283.00K | N/A | N/A | 600.00K |
Basic Shares Outstanding | 128.90M | 130.14M | 159.28M | 166.31M | 176.00M | 180.80M | 186.19M | 185.08M | 179.80M | 177.00M | 178.70M | 189.30M | 145.10M | 145.10M | 82.90M | 55.71M | 51.06M | 40.05M | 38.98M | 38.62M | 38.34M | 37.84M | 27.90M | 14.72M | 4.60M |
Diluted Shares Outstanding | 128.90M | 138.66M | 159.28M | 166.31M | 178.50M | 180.80M | 186.20M | 185.10M | 179.80M | 177.00M | 178.70M | 191.00M | 145.10M | 148.40M | 82.90M | 64.67M | 53.37M | 43.07M | 41.59M | 38.62M | 38.34M | 37.84M | 27.90M | 17.14M | 4.60M |
EBITDA | N/A | 279.81M | 77.06M | -24.46M | 173.07M | 41.92M | 240.38M | 199.95M | 135.44M | 54.62M | 143.90M | 178.60M | 104.58M | 115.50M | 68.88M | 28.11M | 19.87M | 9.22M | 3.24M | -1.41M | -11.52M | -395.34M | -26.15M | -14.00M | -5.60M |
EBITDA Margin | 0.00% | 18.62% | 5.13% | -1.38% | 9.89% | 2.32% | 15.51% | 14.42% | 9.83% | 3.98% | 9.95% | 12.32% | 14.84% | 16.39% | 17.95% | 9.97% | 8.72% | 7.65% | 3.22% | -1.64% | -14.62% | -558.76% | -41.71% | -50.72% | -23.63% |
EBIT | N/A | 175.54M | -115.21M | -163.30M | 415.00M | -159.70M | 19.50M | 30.40M | -38.80M | -120.30M | 13.30M | 141.30M | 101.54M | 105.50M | 41.89M | 34.46M | 23.03M | 12.74M | 4.96M | -6.34M | -16.93M | -467.19M | -48.07M | -16.50M | -6.50M |
EBIT Margin | 0.00% | 11.68% | -7.67% | -9.22% | 23.71% | -8.84% | 1.26% | 2.19% | -2.82% | -8.76% | 0.92% | 9.75% | 14.41% | 14.98% | 10.92% | 12.23% | 10.10% | 10.57% | 4.92% | -7.38% | -21.48% | -660.30% | -76.69% | -59.78% | -27.43% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2010-05-31 | 2008-05-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |