Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.02B | 31.50B | 28.72B | 26.58B | 25.87B | 25.94B | 25.90B | 25.92B | 29.64B | 34.24B | 35.30B | 35.02B | 54.37B | 49.21B | 40.39B | 42.20B | 37.24B | 34.36B | 34.11B | 32.17B | 31.01B | 29.72B | 33.88B | 26.53B | 23.43B | 24.14B |
Cost of Revenue | 22.25B | 20.18B | 17.47B | 16.14B | 15.53B | 15.59B | 15.83B | 15.79B | 18.12B | 21.65B | 22.19B | 21.94B | 35.35B | 31.30B | 25.79B | 28.19B | 24.65B | 21.94B | 21.84B | 20.28B | 18.83B | 17.72B | 17.53B | 12.88B | 14.62B | 15.59B |
Gross Profit | 13.76B | 11.31B | 11.25B | 10.45B | 10.34B | 10.35B | 10.06B | 10.13B | 11.51B | 12.60B | 13.11B | 13.08B | 19.02B | 17.90B | 14.60B | 14.02B | 12.59B | 12.42B | 12.27B | 11.89B | 12.18B | 12.00B | 16.34B | 13.65B | 8.81B | 8.55B |
Operating Expenses | 8.26B | 7.52B | 6.40B | 6.29B | 6.31B | 6.65B | 6.09B | 6.72B | 7.76B | 8.66B | 8.90B | 9.39B | 12.37B | 12.24B | 9.14B | 10.11B | 8.26B | 7.89B | 7.52B | 7.28B | 6.17B | 5.75B | 11.46B | 8.60B | 5.24B | 5.02B |
Selling, General & Admin | 7.64B | 7.38B | 6.26B | 6.10B | 6.14B | 6.47B | 5.91B | 6.54B | 7.58B | 8.46B | 8.68B | 9.18B | 12.14B | 12.00B | 9.11B | 9.06B | 7.81B | 7.25B | 7.13B | 6.66B | 6.20B | 5.71B | 10.50B | 8.07B | N/A | N/A |
Research & Development | 380.00M | 346.00M | 347.00M | 332.00M | 351.00M | 362.00M | 366.00M | 376.00M | 409.00M | 455.00M | 471.00M | 462.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 132.00M | 134.00M | 194.00M | 174.00M | 176.00M | 25.00M | -76.00M | -53.00M | -43.00M | 50.00M | -77.00M | 225.00M | 211.00M | 26.00M | 1.05B | 450.00M | 641.00M | 381.00M | 617.00M | -35.00M | 38.00M | 962.00M | 535.00M | 5.24B | 5.02B |
Operating Income | 5.50B | 3.53B | 5.06B | 3.85B | 3.84B | 3.31B | 3.51B | 2.57B | 8.90B | 3.24B | 3.97B | 3.64B | 6.66B | 5.67B | 5.52B | 3.82B | 4.33B | 4.53B | 4.75B | 4.61B | 6.01B | 6.11B | 4.88B | 4.01B | 3.58B | 3.54B |
Other Expenses / Income | 1.00B | -306.00M | -284.00M | -470.00M | -396.00M | -470.00M | -338.00M | -1.10B | -1.01B | -688.00M | -1.58B | -1.86B | 1.23B | 1.15B | -1.74B | -1.24B | -239.00M | -138.00M | -636.00M | -666.00M | -665.00M | -847.00M | -1.44B | -597.00M | -539.00M | -536.00M |
Before Tax Income | 6.50B | 3.23B | 4.37B | 3.38B | 3.45B | 2.84B | 3.12B | 1.45B | 7.88B | 2.55B | 2.39B | 1.77B | 4.77B | 3.64B | 4.29B | 2.58B | 3.73B | 4.02B | 4.12B | 3.95B | 5.34B | 5.27B | 3.45B | 3.42B | 3.04B | 3.00B |
Income Tax Expenses | 1.54B | 865.00M | 1.19B | 1.22B | 2.00M | 773.00M | 688.00M | 129.00M | 593.00M | 353.00M | 60.00M | 207.00M | 1.23B | 1.15B | 1.26B | 728.00M | 1.14B | 951.00M | 1.21B | 1.27B | 1.87B | 1.87B | 1.56B | 1.41B | 1.29B | 1.37B |
Net Income | 4.96B | 2.72B | 3.18B | 2.16B | 3.87B | 2.07B | 2.92B | 1.66B | 7.27B | 2.18B | 3.92B | 3.03B | 3.53B | 4.11B | 3.02B | 2.90B | 2.59B | 3.06B | 2.63B | 2.67B | 3.48B | 3.39B | 1.88B | 2.00B | 1.75B | 1.63B |
Interest Expenses | 550.00M | 423.00M | 365.00M | 608.00M | 456.00M | 520.00M | 382.00M | 1.11B | 1.01B | 688.00M | 1.58B | 1.86B | 1.65B | 2.02B | 1.24B | 1.24B | 604.00M | 515.00M | 911.00M | 673.00M | 669.00M | 851.00M | 1.44B | 597.00M | 539.00M | 536.00M |
Basic Shares Outstanding | 1.36B | 1.38B | 1.40B | 1.43B | 1.45B | 1.47B | 1.51B | 1.56B | 1.62B | 1.69B | 1.77B | 1.78B | 1.76B | 1.72B | 1.48B | 1.50B | 1.57B | 1.65B | 1.69B | 1.71B | 1.73B | 1.73B | 1.61B | 718.84M | 1.46B | 1.46B |
Diluted Shares Outstanding | 1.37B | 1.39B | 1.41B | 1.44B | 1.46B | 1.49B | 1.53B | 1.57B | 1.64B | 1.71B | 1.79B | 1.79B | 1.77B | 1.72B | 1.49B | 1.51B | 1.59B | 1.65B | 1.70B | 1.72B | 1.73B | 1.73B | 1.61B | 718.84M | 1.46B | 1.46B |
EBITDA | 8.11B | 5.84B | 6.11B | 5.42B | 5.13B | 4.58B | 4.57B | 4.22B | 4.66B | 5.03B | 5.36B | 4.36B | 4.62B | 6.66B | 6.48B | 4.83B | 4.85B | 5.04B | 5.63B | 5.49B | 6.67B | 6.68B | 6.53B | 5.05B | 3.58B | 3.54B |
EBITDA Margin | 22.52% | 18.54% | 21.26% | 20.38% | 19.85% | 17.64% | 17.63% | 16.28% | 15.74% | 14.69% | 15.18% | 12.45% | 8.51% | 13.53% | 16.04% | 11.46% | 13.03% | 14.68% | 16.50% | 17.07% | 21.52% | 22.46% | 19.26% | 19.02% | 15.28% | 14.64% |
EBIT | 7.05B | 4.00B | 4.73B | 3.99B | 4.33B | 3.36B | 3.99B | 2.90B | 8.87B | 3.23B | 5.55B | 5.10B | 6.40B | 7.29B | 5.52B | 4.87B | 4.33B | 4.53B | 4.75B | 4.61B | 6.01B | 6.11B | 4.88B | 4.01B | 3.58B | 3.54B |
EBIT Margin | 19.56% | 12.72% | 16.48% | 15.01% | 16.73% | 12.96% | 15.42% | 11.20% | 29.94% | 9.42% | 15.73% | 14.56% | 11.77% | 14.80% | 13.66% | 11.54% | 11.63% | 13.17% | 13.93% | 14.34% | 19.38% | 20.57% | 14.42% | 15.12% | 15.28% | 14.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |