| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 927.07M | 876.51M | 758.36M | 574.94M | 629.53M |
| Cost of Revenue | 279.38M | 268.47M | 265.17M | 193.97M | 243.91M |
| Gross Profit | 647.70M | 608.04M | 493.19M | 380.97M | 385.62M |
| Operating Expenses | 469.43M | 421.27M | 520.88M | 275.76M | 309.21M |
| Selling, General & Admin | 105.71M | 98.86M | 254.81M | 51.34M | 84.81M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 279.50M | 322.41M | 266.07M | 224.42M | 224.40M |
| Operating Income | 178.15M | 187.72M | -27.70M | 105.21M | 75.06M |
| Other Expenses / Income | -125.00K | -41.90M | -19.44M | -28.04M | -76.78M |
| Before Tax Income | 103.04M | 145.82M | -47.14M | 77.17M | -1.72M |
| Income Tax Expenses | 22.91M | 32.92M | -25.09M | 16.77M | -2.64M |
| Net Income | 80.13M | 112.90M | -22.05M | 60.40M | 920.00K |
| Interest Expenses | 75.10M | 41.90M | 39.42M | 64.01M | 67.61M |
| Basic Shares Outstanding | 311.04M | 303.37M | 300.12M | 296.06M | 296.06M |
| Diluted Shares Outstanding | 328.24M | 327.56M | 300.12M | 296.06M | 296.06M |
| EBITDA | 248.26M | 248.35M | 22.86M | 150.50M | 115.88M |
| EBITDA Margin | 26.78% | 28.33% | 3.01% | 26.18% | 18.41% |
| EBIT | 178.15M | 187.72M | -7.71M | 141.18M | 65.89M |
| EBIT Margin | 19.22% | 21.42% | -1.02% | 24.56% | 10.47% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |